GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Simpac Inc (XKRX:009160) » Definitions » Cyclically Adjusted FCF per Share

Simpac (XKRX:009160) Cyclically Adjusted FCF per Share : ₩267.89 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Simpac Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Simpac's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-682.721. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩267.89 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Simpac's average Cyclically Adjusted FCF Growth Rate was -16.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Simpac was 10.60% per year. The lowest was -3.70% per year. And the median was -1.20% per year.

As of today (2024-06-11), Simpac's current stock price is ₩4050.00. Simpac's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩267.89. Simpac's Cyclically Adjusted Price-to-FCF of today is 15.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Simpac was 27.13. The lowest was 4.43. And the median was 10.39.


Simpac Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Simpac's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Simpac Cyclically Adjusted FCF per Share Chart

Simpac Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 444.64 336.00 440.63 396.99 454.55

Simpac Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 321.35 424.56 407.29 454.55 267.89

Competitive Comparison of Simpac's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Simpac's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Simpac's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Simpac's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Simpac's Cyclically Adjusted Price-to-FCF falls into.



Simpac Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Simpac's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-682.721/118.8477*118.8477
=-682.721

Current CPI (Mar. 2024) = 118.8477.

Simpac Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -14.197 99.353 -16.983
201409 -259.368 99.608 -309.466
201412 -157.152 99.098 -188.472
201503 446.828 99.720 532.536
201506 -35.671 100.050 -42.373
201509 -643.743 100.110 -764.233
201512 232.747 100.220 276.007
201603 581.949 100.560 687.781
201606 73.702 100.790 86.907
201609 235.821 101.460 276.235
201612 300.361 101.560 351.489
201703 134.927 102.850 155.914
201706 -113.918 102.610 -131.945
201709 -44.031 103.490 -50.565
201712 -420.664 102.990 -485.435
201803 695.581 104.100 794.123
201806 395.597 104.130 451.511
201809 313.380 105.650 352.527
201812 -132.564 104.350 -150.982
201903 -111.321 104.490 -126.617
201906 244.298 104.880 276.833
201909 368.832 105.200 416.681
201912 -258.197 105.120 -291.915
202003 -247.626 105.540 -278.850
202006 -19.182 104.870 -21.739
202009 74.577 106.200 83.459
202012 -179.484 105.765 -201.685
202103 12.132 107.357 13.430
202106 137.080 107.579 151.439
202109 381.894 108.759 417.318
202112 512.078 109.676 554.899
202203 943.418 111.806 1,002.838
202206 -205.976 114.083 -214.579
202209 38.833 114.831 40.191
202212 -1,092.424 115.200 -1,127.013
202303 100.462 116.550 102.443
202306 563.521 117.140 571.737
202309 307.036 119.111 306.357
202312 -138.137 118.848 -138.137
202403 -682.721 118.848 -682.721

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Simpac  (XKRX:009160) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Simpac's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4050.00/267.89
=15.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Simpac was 27.13. The lowest was 4.43. And the median was 10.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Simpac Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Simpac's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Simpac (XKRX:009160) Business Description

Industry
Traded in Other Exchanges
N/A
Address
394 Cheongcheon-dong, Bupyeong-gu, Incheon, KOR, 403-030
Simpac Inc is a South Korean company operating in the diversified industrials industry. The company is engaged in manufacturing of press. The products of the company are mechanical press, servo press, and hydraulic press.

Simpac (XKRX:009160) Headlines

No Headlines