GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Daeduck Co Ltd (XKRX:008060) » Definitions » Cyclically Adjusted FCF per Share

Daeduck Co (XKRX:008060) Cyclically Adjusted FCF per Share : ₩1,911.65 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Daeduck Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Daeduck Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩1,015.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,911.65 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Daeduck Co's average Cyclically Adjusted FCF Growth Rate was 22.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 30.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Daeduck Co was 66.80% per year. The lowest was 5.20% per year. And the median was 41.50% per year.

As of today (2024-06-10), Daeduck Co's current stock price is ₩6500.00. Daeduck Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩1,911.65. Daeduck Co's Cyclically Adjusted Price-to-FCF of today is 3.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daeduck Co was 77.94. The lowest was 2.90. And the median was 5.43.


Daeduck Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Daeduck Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Daeduck Co Cyclically Adjusted FCF per Share Chart

Daeduck Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,059.59 1,644.21 1,892.13 1,750.08 1,913.58

Daeduck Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,565.01 1,634.68 1,797.86 1,913.58 1,911.65

Competitive Comparison of Daeduck Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Daeduck Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daeduck Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Daeduck Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Daeduck Co's Cyclically Adjusted Price-to-FCF falls into.



Daeduck Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daeduck Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1015.022/118.8477*118.8477
=1,015.022

Current CPI (Mar. 2024) = 118.8477.

Daeduck Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -277.785 99.353 -332.291
201409 1,307.171 99.608 1,559.657
201412 -133.796 99.098 -160.461
201503 890.122 99.720 1,060.860
201506 280.638 100.050 333.365
201509 947.893 100.110 1,125.311
201512 645.807 100.220 765.842
201603 -295.190 100.560 -348.873
201606 -128.139 100.790 -151.097
201609 1,094.352 101.460 1,281.896
201612 621.397 101.560 727.172
201703 720.555 102.850 832.633
201706 -856.643 102.610 -992.204
201709 339.724 103.490 390.138
201712 632.743 102.990 730.168
201803 -386.757 104.100 -441.548
201806 -605.172 104.130 -690.707
201809 1,693.721 105.650 1,905.299
201812 -828.347 104.350 -943.432
201903 806.978 104.490 917.863
201906 680.188 104.880 770.774
201909 681.038 105.200 769.390
201912 1,145.003 105.120 1,294.530
202003 379.835 105.540 427.729
202006 -34.062 104.870 -38.602
202009 -52.128 106.200 -58.336
202012 -121.360 105.765 -136.371
202103 -1,855.641 107.357 -2,054.251
202106 364.412 107.579 402.585
202109 486.530 108.759 531.661
202112 2,723.711 109.676 2,951.472
202203 -363.454 111.806 -386.346
202206 1,939.064 114.083 2,020.053
202209 539.248 114.831 558.109
202212 71.300 115.200 73.558
202303 250.701 116.550 255.644
202306 620.152 117.140 629.193
202309 1,000.179 119.111 997.966
202312 1,523.137 118.848 1,523.137
202403 1,015.022 118.848 1,015.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Daeduck Co  (XKRX:008060) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Daeduck Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6500.00/1911.65
=3.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daeduck Co was 77.94. The lowest was 2.90. And the median was 5.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Daeduck Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Daeduck Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Daeduck Co (XKRX:008060) Business Description

Industry
Traded in Other Exchanges
Address
230, Gangchon-ro, Danwon-gu, Gyeonggi-do, Ansan-si, KOR, 15602
Daeduck Co Ltd is a manufacturer and supplier of printed circuit boards (PCBs). The company offers products such as package substrate, high-density interconnection, multilayer board, memory module PCB and automotive PCB. Its products are used in server modules, automotive body unit, safety device, power train module, mobile, switches, routers and optical networking devices. It distributes its products within Korean and to overseas markets.

Daeduck Co (XKRX:008060) Headlines

No Headlines