GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Shinyoung Wacoal Inc (XKRX:005800) » Definitions » Cyclically Adjusted FCF per Share

Shinyoung Wacoal (XKRX:005800) Cyclically Adjusted FCF per Share : ₩200.10 (As of Mar. 2024)


View and export this data going back to 1976. Start your Free Trial

What is Shinyoung Wacoal Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shinyoung Wacoal's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-375.394. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩200.10 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Shinyoung Wacoal's average Cyclically Adjusted FCF Growth Rate was -23.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -33.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -20.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shinyoung Wacoal was 75.30% per year. The lowest was -33.80% per year. And the median was -10.85% per year.

As of today (2024-06-02), Shinyoung Wacoal's current stock price is ₩9210.00. Shinyoung Wacoal's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩200.10. Shinyoung Wacoal's Cyclically Adjusted Price-to-FCF of today is 46.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinyoung Wacoal was 121.19. The lowest was 10.06. And the median was 18.58.


Shinyoung Wacoal Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shinyoung Wacoal's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shinyoung Wacoal Cyclically Adjusted FCF per Share Chart

Shinyoung Wacoal Annual Data
Trend Sep14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 527.75 669.18 561.26 304.74 194.44

Shinyoung Wacoal Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 262.22 213.49 324.45 194.44 200.10

Competitive Comparison of Shinyoung Wacoal's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Shinyoung Wacoal's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinyoung Wacoal's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Shinyoung Wacoal's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shinyoung Wacoal's Cyclically Adjusted Price-to-FCF falls into.



Shinyoung Wacoal Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shinyoung Wacoal's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-375.394/118.8477*118.8477
=-375.394

Current CPI (Mar. 2024) = 118.8477.

Shinyoung Wacoal Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -152.011 99.253 -182.021
201406 -184.945 99.353 -221.234
201409 430.539 99.608 513.699
201503 518.133 99.720 617.518
201506 565.989 100.050 672.329
201509 786.180 100.110 933.330
201512 202.181 100.220 239.760
201603 -300.820 100.560 -355.527
201606 -528.129 100.790 -622.749
201609 876.105 101.460 1,026.247
201612 45.535 101.560 53.286
201703 -699.071 102.850 -807.807
201706 -98.916 102.610 -114.569
201709 1,171.086 103.490 1,344.873
201712 -405.861 102.990 -468.353
201803 -23.033 104.100 -26.296
201806 204.326 104.130 233.205
201809 751.658 105.650 845.554
201812 -692.783 104.350 -789.034
201903 -10.290 104.490 -11.704
201906 114.587 104.880 129.847
201909 628.817 105.200 710.394
201912 -419.034 105.120 -473.756
202003 -238.130 105.540 -268.156
202006 286.807 104.870 325.034
202009 773.849 106.200 866.009
202012 84.024 105.765 94.417
202103 -185.582 107.357 -205.445
202106 53.790 107.579 59.425
202109 88.368 108.759 96.565
202112 58.313 109.676 63.189
202203 -14.762 111.806 -15.692
202206 398.322 114.083 414.959
202209 2,029.504 114.831 2,100.489
202212 -3,988.724 115.200 -4,115.016
202303 -790.322 116.550 -805.905
202306 -136.751 117.140 -138.745
202309 984.262 119.111 982.085
202312 -323.783 118.848 -323.783
202403 -375.394 118.848 -375.394

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shinyoung Wacoal  (XKRX:005800) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shinyoung Wacoal's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9210.00/200.1
=46.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinyoung Wacoal was 121.19. The lowest was 10.06. And the median was 18.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shinyoung Wacoal Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shinyoung Wacoal's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shinyoung Wacoal (XKRX:005800) Business Description

Traded in Other Exchanges
N/A
Address
345-54 Gasan-dong, Geumcheon-gu, Seoul, KOR, 153-802
Shinyoung Wacoal Inc is a South Korea based company engages in the manufacture and sale of women's underwear including foundation lingerie and stockings.

Shinyoung Wacoal (XKRX:005800) Headlines

No Headlines