GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Mojave Brands Inc (XCNQ:MOJO) » Definitions » Cyclically Adjusted FCF per Share

Mojave Brands (XCNQ:MOJO) Cyclically Adjusted FCF per Share : C$-30.82 (As of Feb. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Mojave Brands Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mojave Brands's adjusted free cash flow per share for the three months ended in Feb. 2024 was C$-0.024. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-30.82 for the trailing ten years ended in Feb. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-10), Mojave Brands's current stock price is C$0.30. Mojave Brands's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2024 was C$-30.82. Mojave Brands's Cyclically Adjusted Price-to-FCF of today is .


Mojave Brands Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mojave Brands's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mojave Brands Cyclically Adjusted FCF per Share Chart

Mojave Brands Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -59.10 -47.68 -33.13

Mojave Brands Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -42.21 -38.68 -33.13 -32.33 -30.82

Competitive Comparison of Mojave Brands's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Mojave Brands's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mojave Brands's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Mojave Brands's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mojave Brands's Cyclically Adjusted Price-to-FCF falls into.



Mojave Brands Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mojave Brands's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=-0.024/125.4675*125.4675
=-0.024

Current CPI (Feb. 2024) = 125.4675.

Mojave Brands Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201405 -31.667 99.394 -39.974
201408 -4.700 99.315 -5.938
201411 -100.000 99.078 -126.635
201502 -21.000 99.078 -26.593
201505 -6.200 100.263 -7.759
201508 -19.400 100.579 -24.200
201511 -9.000 100.421 -11.245
201602 0.000 100.421 0.000
201605 -9.000 101.765 -11.096
201608 3.167 101.686 3.908
201611 1.567 101.607 1.935
201702 -6.169 102.476 -7.553
201705 0.717 103.108 0.872
201708 -0.772 103.108 -0.939
201711 -6.425 103.740 -7.771
201802 -8.813 104.688 -10.562
201805 -4.000 105.399 -4.762
201808 -1.967 106.031 -2.328
201811 -5.586 105.478 -6.645
201902 -3.617 106.268 -4.270
201905 -3.385 107.927 -3.935
201908 -1.318 108.085 -1.530
201911 -1.674 107.769 -1.949
202002 -0.602 108.559 -0.696
202005 -0.086 107.532 -0.100
202008 -0.230 108.243 -0.267
202011 -0.055 108.796 -0.063
202102 -0.024 109.745 -0.027
202105 0.117 111.404 0.132
202108 -0.148 112.668 -0.165
202111 -0.045 113.932 -0.050
202202 -0.027 115.986 -0.029
202205 0.068 120.016 0.071
202208 -0.008 120.569 -0.008
202211 -0.007 121.675 -0.007
202302 -0.009 122.070 -0.009
202305 -0.023 124.045 -0.023
202308 -0.027 125.389 -0.027
202311 -0.264 125.468 -0.264
202402 -0.024 125.468 -0.024

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mojave Brands  (XCNQ:MOJO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mojave Brands Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mojave Brands's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mojave Brands (XCNQ:MOJO) Business Description

Industry
Traded in Other Exchanges
Address
1055 W. Georgia Street, Suite 2050, P.O. Box 11121, Royal Centre, Vancouver, BC, CAN, V6E 3P3
Mojave Brands Inc is a Canada-based cannabis company serving California's recreational markets. The company's assets are set up as a vertical stack including cultivation to scale, branding, packaging, manufacturing and processing, a distribution arm, and the edibles brand CaliGold. Operating out of licensed strategic locations, the company is leveraging its consumer and brand-focused business model to generate sustainable profits by delivering a quality product.
Executives
Peeyush Kumar Varshney Director