GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Captor Capital Corp (XCNQ:CPTR) » Definitions » Cyclically Adjusted FCF per Share

Captor Capital (XCNQ:CPTR) Cyclically Adjusted FCF per Share : C$-0.18 (As of Dec. 2023)


View and export this data going back to 2003. Start your Free Trial

What is Captor Capital Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Captor Capital's adjusted free cash flow per share for the three months ended in Dec. 2023 was C$0.046. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.18 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -36.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Captor Capital was 56.90% per year. The lowest was -132.10% per year. And the median was 10.60% per year.

As of today (2024-06-10), Captor Capital's current stock price is C$0.04. Captor Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was C$-0.18. Captor Capital's Cyclically Adjusted Price-to-FCF of today is .


Captor Capital Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Captor Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Captor Capital Cyclically Adjusted FCF per Share Chart

Captor Capital Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.28 -0.25 -0.25 -0.20

Captor Capital Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.25 -0.20 -0.19 -0.21 -0.18

Competitive Comparison of Captor Capital's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Captor Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Captor Capital's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Captor Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Captor Capital's Cyclically Adjusted Price-to-FCF falls into.



Captor Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Captor Capital's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.046/125.0724*125.0724
=0.046

Current CPI (Dec. 2023) = 125.0724.

Captor Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.186 98.604 -0.236
201406 -0.053 99.473 -0.067
201409 -0.026 99.394 -0.033
201412 -0.016 98.367 -0.020
201503 -0.034 99.789 -0.043
201506 -0.009 100.500 -0.011
201509 -0.001 100.421 -0.001
201512 -0.009 99.947 -0.011
201603 -0.016 101.054 -0.020
201606 -0.024 102.002 -0.029
201609 -0.001 101.765 -0.001
201612 -0.011 101.449 -0.014
201703 -0.021 102.634 -0.026
201706 0.003 103.029 0.004
201709 0.052 103.345 0.063
201712 -0.078 103.345 -0.094
201803 -0.065 105.004 -0.077
201806 -0.794 105.557 -0.941
201809 -0.077 105.636 -0.091
201812 -0.045 105.399 -0.053
201903 0.448 106.979 0.524
201906 -0.088 107.690 -0.102
201909 -0.015 107.611 -0.017
201912 -0.260 107.769 -0.302
202003 0.061 107.927 0.071
202006 -0.018 108.401 -0.021
202009 -0.008 108.164 -0.009
202012 -0.064 108.559 -0.074
202103 -0.024 110.298 -0.027
202106 -0.061 111.720 -0.068
202109 -0.035 112.905 -0.039
202112 -0.005 113.774 -0.005
202203 -0.049 117.646 -0.052
202206 0.014 120.806 0.014
202209 -0.047 120.648 -0.049
202212 -0.017 120.964 -0.018
202303 0.026 122.702 0.027
202306 -0.013 124.203 -0.013
202309 -0.006 125.230 -0.006
202312 0.046 125.072 0.046

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Captor Capital  (XCNQ:CPTR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Captor Capital Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Captor Capital's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Captor Capital (XCNQ:CPTR) Business Description

Traded in Other Exchanges
Address
4 King Street West, Suite 401, Toronto, ON, CAN, M5H 1B6
Captor Capital Corp is a Canada based investment company which focuses on cannabis investments. It markets and supplies recreational cannabis products, as well as other high demand cannabis-based goods directly to California consumers through its CHAI Cannabis retail locations and online and delivery networks. The company's reportable segments are based upon the geographic region for its operations which include Canada, South Africa, Vietnam, and Cyprus.
Executives
Sol Global Investments Corp. 10% Security Holder

Captor Capital (XCNQ:CPTR) Headlines

No Headlines