GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » One SA (WAR:FMG) » Definitions » Cyclically Adjusted FCF per Share

One (WAR:FMG) Cyclically Adjusted FCF per Share : zł10.91 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is One Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

One's adjusted free cash flow per share for the three months ended in Mar. 2024 was zł-42.969. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł10.91 for the trailing ten years ended in Mar. 2024.

During the past 12 months, One's average Cyclically Adjusted FCF Growth Rate was -9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-07), One's current stock price is zł104.00. One's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was zł10.91. One's Cyclically Adjusted Price-to-FCF of today is 9.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of One was 10.72. The lowest was 0.86. And the median was 2.08.


One Cyclically Adjusted FCF per Share Historical Data

The historical data trend for One's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

One Cyclically Adjusted FCF per Share Chart

One Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 11.99 -

One Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.99 13.26 12.39 - 10.91

Competitive Comparison of One's Cyclically Adjusted FCF per Share

For the Asset Management subindustry, One's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


One's Cyclically Adjusted Price-to-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, One's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where One's Cyclically Adjusted Price-to-FCF falls into.



One Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, One's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-42.969/149.0435*149.0435
=-42.969

Current CPI (Mar. 2024) = 149.0435.

One Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 -8.316 101.018 -12.270
201403 43.934 101.262 64.665
201406 -57.605 101.180 -84.855
201409 -49.640 100.611 -73.536
201412 41.817 100.122 62.250
201503 -49.476 100.041 -73.711
201506 8.037 100.448 11.925
201509 -11.555 99.634 -17.285
201512 -0.128 99.471 -0.192
201603 -1.146 98.983 -1.726
201606 -3.799 99.552 -5.688
201609 0.561 99.064 0.844
201612 -4.317 100.366 -6.411
201703 2.104 101.018 3.104
201706 43.665 101.180 64.321
201709 2.762 101.343 4.062
201712 11.579 102.564 16.826
201803 112.716 102.564 163.796
201806 -2.884 103.378 -4.158
201809 3.006 103.378 4.334
201812 1.884 103.785 2.706
201903 10.909 104.274 15.593
201906 -28.073 105.983 -39.479
201909 8.634 105.983 12.142
201912 38.171 107.123 53.109
202003 0.073 109.076 0.100
202006 4.049 109.402 5.516
202009 -4.634 109.320 -6.318
202012 44.134 109.565 60.037
202103 -5.140 112.658 -6.800
202106 -1.357 113.960 -1.775
202109 -23.878 115.588 -30.789
202203 -46.862 125.031 -55.862
202206 -2.566 131.705 -2.904
202209 15.893 135.531 17.478
202212 -1.663 139.113 -1.782
202303 9.913 145.950 10.123
202306 1.888 147.009 1.914
202312 0.000 147.741 0.000
202403 -42.969 149.044 -42.969

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


One  (WAR:FMG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

One's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=104.00/10.91
=9.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of One was 10.72. The lowest was 0.86. And the median was 2.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


One Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of One's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


One (WAR:FMG) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Ulica Adama Naruszewicza 27 lok. 101, Warsaw, POL, 02-627
One SA, formerly Financial Assets Management Group SA is engaged in the management of companies under management contracts, creating and managing their offer, planning and implementation of strategies, an organization of financing development projects and supervision over ongoing investments. The revenues include management fees, considering the costs of currently implemented projects for supported clients and companies.

One (WAR:FMG) Headlines

No Headlines