GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Integra Resources Corp (TSXV:ITR) » Definitions » Cyclically Adjusted FCF per Share

Integra Resources (TSXV:ITR) Cyclically Adjusted FCF per Share : C$-1.19 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Integra Resources Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Integra Resources's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$-0.134. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-1.19 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Integra Resources was 35.10% per year. The lowest was 6.30% per year. And the median was 26.60% per year.

As of today (2024-06-08), Integra Resources's current stock price is C$1.23. Integra Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$-1.19. Integra Resources's Cyclically Adjusted Price-to-FCF of today is .


Integra Resources Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Integra Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Integra Resources Cyclically Adjusted FCF per Share Chart

Integra Resources Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.30 -4.71 -2.85 -1.45 -1.32

Integra Resources Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.42 -1.45 -1.47 -1.32 -1.19

Competitive Comparison of Integra Resources's Cyclically Adjusted FCF per Share

For the Other Precious Metals & Mining subindustry, Integra Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integra Resources's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Integra Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Integra Resources's Cyclically Adjusted Price-to-FCF falls into.



Integra Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Integra Resources's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.134/126.2576*126.2576
=-0.134

Current CPI (Mar. 2024) = 126.2576.

Integra Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.806 99.473 -1.023
201409 -0.478 99.394 -0.607
201412 -0.134 98.367 -0.172
201503 0.005 99.789 0.006
201506 -0.050 100.500 -0.063
201509 0.055 100.421 0.069
201512 -0.025 99.947 -0.032
201603 0.005 101.054 0.006
201606 -0.026 102.002 -0.032
201609 0.003 101.765 0.004
201612 -0.003 101.449 -0.004
201703 -0.128 102.634 -0.157
201706 -0.041 103.029 -0.050
201709 0.162 103.345 0.198
201712 -0.337 103.345 -0.412
201803 -0.454 105.004 -0.546
201806 -0.441 105.557 -0.527
201809 -0.779 105.636 -0.931
201812 -0.249 105.399 -0.298
201903 -0.323 106.979 -0.381
201906 -0.365 107.690 -0.428
201909 -0.366 107.611 -0.429
201912 -0.803 107.769 -0.941
202003 -0.157 107.927 -0.184
202006 -0.212 108.401 -0.247
202009 -0.335 108.164 -0.391
202012 -0.423 108.559 -0.492
202103 -0.385 110.298 -0.441
202106 -0.423 111.720 -0.478
202109 -0.501 112.905 -0.560
202112 -0.443 113.774 -0.492
202203 -0.292 117.646 -0.313
202206 -0.240 120.806 -0.251
202209 -0.158 120.648 -0.165
202212 -0.189 120.964 -0.197
202303 -0.267 122.702 -0.275
202306 -0.258 124.203 -0.262
202309 -0.138 125.230 -0.139
202312 -0.115 125.072 -0.116
202403 -0.134 126.258 -0.134

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Integra Resources  (TSXV:ITR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Integra Resources Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Integra Resources's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Integra Resources (TSXV:ITR) Business Description

Traded in Other Exchanges
Address
400 Burrard Street, Suite 1050, Vancouver, BC, CAN, V6C 3A6
Integra Resources Corp a development stage company that engages in the acquisition, exploration, and development of mineral resource interests in the Americas. The company explores base metal, gold, and other mineral commodities. Some of the projects of the Company are DeLamar and Florida Mountain Gold and Silver Project.
Executives
Mark Frederick Stockton Senior Officer

Integra Resources (TSXV:ITR) Headlines

No Headlines