GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Supremex Inc (TSX:SXP) » Definitions » Cyclically Adjusted FCF per Share

Supremex (TSX:SXP) Cyclically Adjusted FCF per Share : C$0.85 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Supremex Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Supremex's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$0.182. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.85 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Supremex's average Cyclically Adjusted FCF Growth Rate was 13.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Supremex was 13.80% per year. The lowest was -13.10% per year. And the median was -4.50% per year.

As of today (2024-06-07), Supremex's current stock price is C$3.73. Supremex's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$0.85. Supremex's Cyclically Adjusted Price-to-FCF of today is 4.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Supremex was 10.46. The lowest was 1.95. And the median was 4.94.


Supremex Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Supremex's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Supremex Cyclically Adjusted FCF per Share Chart

Supremex Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 0.57 0.64 0.72 0.84

Supremex Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 0.78 0.82 0.84 0.85

Competitive Comparison of Supremex's Cyclically Adjusted FCF per Share

For the Packaging & Containers subindustry, Supremex's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Supremex's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Supremex's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Supremex's Cyclically Adjusted Price-to-FCF falls into.



Supremex Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Supremex's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.182/126.2576*126.2576
=0.182

Current CPI (Mar. 2024) = 126.2576.

Supremex Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.186 99.473 0.236
201409 0.133 99.394 0.169
201412 0.258 98.367 0.331
201503 0.039 99.789 0.049
201506 0.155 100.500 0.195
201509 0.156 100.421 0.196
201512 0.261 99.947 0.330
201603 0.041 101.054 0.051
201606 0.243 102.002 0.301
201609 0.095 101.765 0.118
201612 0.293 101.449 0.365
201703 0.013 102.634 0.016
201706 0.020 103.029 0.025
201709 0.077 103.345 0.094
201712 0.153 103.345 0.187
201803 0.066 105.004 0.079
201806 -0.009 105.557 -0.011
201809 0.016 105.636 0.019
201812 0.046 105.399 0.055
201903 0.056 106.979 0.066
201906 0.095 107.690 0.111
201909 0.067 107.611 0.079
201912 0.267 107.769 0.313
202003 0.266 107.927 0.311
202006 0.370 108.401 0.431
202009 0.231 108.164 0.270
202012 0.361 108.559 0.420
202103 0.153 110.298 0.175
202106 0.162 111.720 0.183
202109 0.191 112.905 0.214
202112 0.461 113.774 0.512
202203 -0.011 117.646 -0.012
202206 0.390 120.806 0.408
202209 0.152 120.648 0.159
202212 0.382 120.964 0.399
202303 0.124 122.702 0.128
202306 0.338 124.203 0.344
202309 0.425 125.230 0.428
202312 0.568 125.072 0.573
202403 0.182 126.258 0.182

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Supremex  (TSX:SXP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Supremex's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.73/0.85
=4.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Supremex was 10.46. The lowest was 1.95. And the median was 4.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Supremex Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Supremex's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Supremex (TSX:SXP) Business Description

Traded in Other Exchanges
Address
7213 Cordner Street, LaSalle, QC, CAN, H8N 2J7
Supremex Inc is engaged in the manufacturing and marketing of envelopes and is a growing provider of paper-based packaging solutions and specialty products. . The Company operates in two reporting segments: the manufacturing and sale of a broad range of standard and custom envelopes and the manufacturing and sale of paper-based packaging solutions and specialty products. The majority of the revenue is generated from the Envelope segment. Its product portfolio consists of high-efficiency envelopes, custom envelopes, stock envelopes, tags, pouches, film lamination, etc. The majority of its revenue is derived from its business in Canada.
Executives
George Christopoulos 10% Security Holder

Supremex (TSX:SXP) Headlines

No Headlines