GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Athabasca Oil Corp (TSX:ATH) » Definitions » Cyclically Adjusted FCF per Share

Athabasca Oil (TSX:ATH) Cyclically Adjusted FCF per Share : C$-0.37 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Athabasca Oil Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Athabasca Oil's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.37 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Athabasca Oil was 28.00% per year. The lowest was 17.20% per year. And the median was 22.60% per year.

As of today (2024-05-24), Athabasca Oil's current stock price is C$4.80. Athabasca Oil's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$-0.37. Athabasca Oil's Cyclically Adjusted Price-to-FCF of today is .


Athabasca Oil Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Athabasca Oil's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Athabasca Oil Cyclically Adjusted FCF per Share Chart

Athabasca Oil Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.20 -1.15 -1.00 -0.68 -0.43

Athabasca Oil Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.61 -0.57 -0.52 -0.43 -0.37

Competitive Comparison of Athabasca Oil's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Athabasca Oil's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Athabasca Oil's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Athabasca Oil's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Athabasca Oil's Cyclically Adjusted Price-to-FCF falls into.



Athabasca Oil Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Athabasca Oil's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.001/126.2576*126.2576
=0.001

Current CPI (Mar. 2024) = 126.2576.

Athabasca Oil Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.312 99.473 -0.396
201409 -0.204 99.394 -0.259
201412 -0.449 98.367 -0.576
201503 -0.378 99.789 -0.478
201506 -0.099 100.500 -0.124
201509 -0.146 100.421 -0.184
201512 -0.268 99.947 -0.339
201603 -0.172 101.054 -0.215
201606 -0.005 102.002 -0.006
201609 -0.108 101.765 -0.134
201612 -0.211 101.449 -0.263
201703 -0.303 102.634 -0.373
201706 -0.034 103.029 -0.042
201709 -0.047 103.345 -0.057
201712 -0.030 103.345 -0.037
201803 -0.168 105.004 -0.202
201806 -0.052 105.557 -0.062
201809 -0.024 105.636 -0.029
201812 -0.131 105.399 -0.157
201903 -0.136 106.979 -0.161
201906 0.053 107.690 0.062
201909 -0.050 107.611 -0.059
201912 -0.070 107.769 -0.082
202003 -0.151 107.927 -0.177
202006 -0.070 108.401 -0.082
202009 -0.032 108.164 -0.037
202012 -0.002 108.559 -0.002
202103 -0.065 110.298 -0.074
202106 0.026 111.720 0.029
202109 0.110 112.905 0.123
202112 0.114 113.774 0.127
202203 0.054 117.646 0.058
202206 0.030 120.806 0.031
202209 0.106 120.648 0.111
202212 0.093 120.964 0.097
202303 -0.010 122.702 -0.010
202306 0.009 124.203 0.009
202309 0.175 125.230 0.176
202312 0.112 125.072 0.113
202403 0.001 126.258 0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Athabasca Oil  (TSX:ATH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Athabasca Oil Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Athabasca Oil's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Athabasca Oil (TSX:ATH) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Athabasca Oil Corp (TSX:ATH) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
215 - 9th Avenue SW, Suite 1200, Calgary, AB, CAN, T2P 1K3
Athabasca Oil Corp is an energy company. It is focused on the exploration, development, and production of light oil and liquids-rich natural gas. The company organizes its business under two operational segments, Light Oil and Thermal Oil. It generates maximum revenue from the Thermal Oil segment. Thermal Oil includes the exploration, development, and production of bitumen from sand and carbonate rock formations located in the Athabasca region of Northern Alberta.
Executives
Athabasca Oil Corporation Issuer