GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Mitsui-Soko Holdings Co Ltd (TSE:9302) » Definitions » Cyclically Adjusted FCF per Share

Mitsui-Soko Holdings Co (TSE:9302) Cyclically Adjusted FCF per Share : 円386.49 (As of Mar. 2024)


View and export this data going back to 1950. Start your Free Trial

What is Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mitsui-Soko Holdings Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was 円-1.285. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円386.49 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Mitsui-Soko Holdings Co's average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 50.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mitsui-Soko Holdings Co was 257.20% per year. The lowest was 50.40% per year. And the median was 153.80% per year.

As of today (2024-06-11), Mitsui-Soko Holdings Co's current stock price is 円4470.00. Mitsui-Soko Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was 円386.49. Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF of today is 11.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsui-Soko Holdings Co was 209.82. The lowest was 9.09. And the median was 17.21.


Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mitsui-Soko Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share Chart

Mitsui-Soko Holdings Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.64 113.62 162.42 348.22 386.49

Mitsui-Soko Holdings Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 348.22 379.69 403.36 403.32 386.49

Competitive Comparison of Mitsui-Soko Holdings Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF falls into.



Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui-Soko Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.285/107.2000*107.2000
=-1.285

Current CPI (Mar. 2024) = 107.2000.

Mitsui-Soko Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -62.364 98.000 -68.219
201409 -38.006 98.500 -41.363
201412 -36.114 97.900 -39.545
201503 -123.359 97.900 -135.077
201506 -320.920 98.400 -349.620
201509 -40.623 98.500 -44.211
201512 20.815 98.100 22.746
201603 206.498 97.900 226.114
201606 -7.408 98.100 -8.095
201609 65.142 98.000 71.257
201612 -32.410 98.400 -35.308
201703 -43.524 98.100 -47.561
201706 -32.129 98.500 -34.967
201709 136.490 98.800 148.094
201712 -131.296 99.400 -141.599
201803 180.885 99.200 195.473
201806 88.581 99.200 95.725
201809 180.819 99.900 194.032
201812 212.868 99.700 228.881
201903 115.549 99.700 124.241
201906 88.219 99.800 94.760
201909 86.165 100.100 92.277
201912 354.566 100.500 378.204
202003 90.386 100.300 96.604
202006 48.921 99.900 52.496
202009 118.256 99.900 126.897
202012 170.478 99.300 184.041
202103 196.239 99.900 210.579
202106 -58.464 99.500 -62.988
202109 194.113 100.100 207.881
202112 167.338 100.100 179.207
202203 335.669 101.100 355.922
202206 268.360 101.800 282.595
202209 407.541 103.100 423.748
202212 209.166 104.100 215.395
202303 184.475 104.400 189.423
202306 221.146 105.200 225.350
202309 238.529 106.200 240.775
202312 12.003 106.800 12.048
202403 -1.285 107.200 -1.285

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mitsui-Soko Holdings Co  (TSE:9302) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4470.00/386.49
=11.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsui-Soko Holdings Co was 209.82. The lowest was 9.09. And the median was 17.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mitsui-Soko Holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mitsui-Soko Holdings Co (TSE:9302) Business Description

Traded in Other Exchanges
N/A
Address
3-22-23, Kaigan, Minato-ku, Tokyo, JPN, 108-0022
Mitsui-Soko Holdings Co Ltd is a Japan-based company engaged in the logistics business. The company operates through two segments namely Logistics and Real estate. Its Logistics segments provide services such as warehousing, port-related work, and operations to shipping companies, multimodal transportation provided by overseas group companies, airfreight transportation, third-party logistics, outsourcing services, supply chain management support services, and land transportation. The Real estate segment renders services centered on building lease.

Mitsui-Soko Holdings Co (TSE:9302) Headlines

No Headlines