GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » United Arrows Ltd (TSE:7606) » Definitions » Cyclically Adjusted FCF per Share

United Arrows (TSE:7606) Cyclically Adjusted FCF per Share : 円160.52 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is United Arrows Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Arrows's adjusted free cash flow per share for the three months ended in Mar. 2024 was 円166.618. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円160.52 for the trailing ten years ended in Mar. 2024.

During the past 12 months, United Arrows's average Cyclically Adjusted FCF Growth Rate was 0.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Arrows was 3.70% per year. The lowest was -11.30% per year. And the median was -7.05% per year.

As of today (2024-05-24), United Arrows's current stock price is 円1720.00. United Arrows's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was 円160.52. United Arrows's Cyclically Adjusted Price-to-FCF of today is 10.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Arrows was 28.33. The lowest was 7.70. And the median was 13.90.


United Arrows Cyclically Adjusted FCF per Share Historical Data

The historical data trend for United Arrows's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

United Arrows Cyclically Adjusted FCF per Share Chart

United Arrows Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 184.84 144.03 133.45 159.90 160.52

United Arrows Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 159.90 161.20 164.01 165.50 160.52

Competitive Comparison of United Arrows's Cyclically Adjusted FCF per Share

For the Apparel Retail subindustry, United Arrows's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Arrows's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, United Arrows's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Arrows's Cyclically Adjusted Price-to-FCF falls into.



United Arrows Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Arrows's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=166.618/107.2000*107.2000
=166.618

Current CPI (Mar. 2024) = 107.2000.

United Arrows Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -59.165 98.000 -64.719
201409 23.804 98.500 25.906
201412 -102.437 97.900 -112.168
201503 212.656 97.900 232.857
201506 56.844 98.400 61.928
201509 56.989 98.500 62.023
201512 -23.764 98.100 -25.968
201603 215.721 97.900 236.213
201606 -103.035 98.100 -112.593
201609 -20.388 98.000 -22.302
201612 -68.048 98.400 -74.134
201703 250.976 98.100 274.257
201706 15.359 98.500 16.716
201709 91.034 98.800 98.774
201712 61.727 99.400 66.571
201803 243.408 99.200 263.038
201806 -98.005 99.200 -105.909
201809 36.371 99.900 39.029
201812 9.410 99.700 10.118
201903 215.590 99.700 231.808
201906 -17.233 99.800 -18.511
201909 13.674 100.100 14.644
201912 -36.335 100.500 -38.757
202003 123.978 100.300 132.507
202006 -445.991 99.900 -478.581
202009 64.847 99.900 69.586
202012 57.964 99.300 62.575
202103 83.932 99.900 90.065
202106 -25.934 99.500 -27.941
202109 -34.065 100.100 -36.481
202112 46.471 100.100 49.767
202203 222.881 101.100 236.329
202206 59.800 101.800 62.972
202209 8.633 103.100 8.976
202212 37.163 104.100 38.270
202303 213.687 104.400 219.418
202306 -62.932 105.200 -64.128
202309 54.290 106.200 54.801
202312 -38.194 106.800 -38.337
202403 166.618 107.200 166.618

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


United Arrows  (TSE:7606) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Arrows's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1720.00/160.52
=10.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Arrows was 28.33. The lowest was 7.70. And the median was 13.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Arrows Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of United Arrows's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


United Arrows (TSE:7606) Business Description

Traded in Other Exchanges
N/A
Address
8-1-19 Akasaka, Minato-ku, Nihonseimei Akasaka Building, Tokyo, JPN, 107-0052
United Arrows Ltd operates retail stores that primarily sell clothing, shoes, and accessories. Almost all the company's stores are located in Japan. United Arrows also has substantial online sales. The company's stores operate under many different brand names and sell both designer and private-label brands, which they procure both in Japan and internationally. United Arrows' biggest brands include United Arrows, Beauty and Youth, Green Label Relaxing, Chrome Hearts, Odette e Odile, Another Edition, and Jewel Changes.

United Arrows (TSE:7606) Headlines

No Headlines