GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Chateau International Development Co Ltd (TPE:2722) » Definitions » Cyclically Adjusted FCF per Share

Chateau International Development Co (TPE:2722) Cyclically Adjusted FCF per Share : NT$0.73 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Chateau International Development Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chateau International Development Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.370. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.73 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Chateau International Development Co's average Cyclically Adjusted FCF Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chateau International Development Co was 2.20% per year. The lowest was -5.90% per year. And the median was -1.85% per year.

As of today (2024-06-07), Chateau International Development Co's current stock price is NT$58.80. Chateau International Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$0.73. Chateau International Development Co's Cyclically Adjusted Price-to-FCF of today is 80.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chateau International Development Co was 148.06. The lowest was 26.77. And the median was 41.97.


Chateau International Development Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Chateau International Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chateau International Development Co Cyclically Adjusted FCF per Share Chart

Chateau International Development Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.74 0.84 0.72 0.79 0.70

Chateau International Development Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.72 0.66 0.69 0.70 0.73

Competitive Comparison of Chateau International Development Co's Cyclically Adjusted FCF per Share

For the Resorts & Casinos subindustry, Chateau International Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chateau International Development Co's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Chateau International Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chateau International Development Co's Cyclically Adjusted Price-to-FCF falls into.



Chateau International Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chateau International Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.37/131.7762*131.7762
=-0.370

Current CPI (Mar. 2024) = 131.7762.

Chateau International Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.378 100.560 0.495
201409 0.723 100.428 0.949
201412 0.242 99.070 0.322
201503 -0.157 99.621 -0.208
201506 0.341 100.684 0.446
201509 0.682 100.392 0.895
201512 0.395 99.792 0.522
201603 -0.124 100.470 -0.163
201606 0.702 101.688 0.910
201609 -0.257 101.861 -0.332
201612 -0.320 101.863 -0.414
201703 -0.410 102.862 -0.525
201706 0.462 103.349 0.589
201709 0.037 104.136 0.047
201712 -0.476 104.011 -0.603
201803 -0.786 105.290 -0.984
201806 -0.048 106.317 -0.059
201809 0.234 106.507 0.290
201812 0.095 105.998 0.118
201903 -0.190 107.251 -0.233
201906 0.439 108.070 0.535
201909 0.546 108.329 0.664
201912 0.279 108.420 0.339
202003 -0.265 108.902 -0.321
202006 0.420 108.767 0.509
202009 1.064 109.815 1.277
202012 0.345 109.897 0.414
202103 0.182 111.754 0.215
202106 -0.236 114.631 -0.271
202109 0.225 115.734 0.256
202112 0.484 117.630 0.542
202203 -0.220 121.301 -0.239
202206 0.202 125.017 0.213
202209 1.169 125.227 1.230
202212 0.540 125.222 0.568
202303 -1.023 127.348 -1.059
202306 0.341 128.729 0.349
202309 0.302 129.860 0.306
202312 0.115 129.419 0.117
202403 -0.370 131.776 -0.370

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Chateau International Development Co  (TPE:2722) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chateau International Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=58.80/0.73
=80.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chateau International Development Co was 148.06. The lowest was 26.77. And the median was 41.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chateau International Development Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Chateau International Development Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Chateau International Development Co (TPE:2722) Business Description

Traded in Other Exchanges
N/A
Address
No.15, Lane 218, Huancheng North Rd, Hengchun Township, Pingtung Hsieng, TWN, 946004
Chateau International Development Co Ltd is a Taiwan-based company. The company is engaged in the operation of hotels, restaurants, and amusement facilities. It provides guest room and catering services, leisure facilities, and travel-related information services, among others.

Chateau International Development Co (TPE:2722) Headlines

No Headlines