GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Kerry TJ Logistics Co Ltd (TPE:2608) » Definitions » Cyclically Adjusted FCF per Share

Kerry TJ Logistics Co (TPE:2608) Cyclically Adjusted FCF per Share : NT$1.80 (As of Mar. 2024)


View and export this data going back to 1990. Start your Free Trial

What is Kerry TJ Logistics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kerry TJ Logistics Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$0.122. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.80 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Kerry TJ Logistics Co's average Cyclically Adjusted FCF Growth Rate was 2.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kerry TJ Logistics Co was 31.30% per year. The lowest was 15.90% per year. And the median was 25.00% per year.

As of today (2024-06-10), Kerry TJ Logistics Co's current stock price is NT$45.50. Kerry TJ Logistics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$1.80. Kerry TJ Logistics Co's Cyclically Adjusted Price-to-FCF of today is 25.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kerry TJ Logistics Co was 58.67. The lowest was 20.00. And the median was 35.84.


Kerry TJ Logistics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kerry TJ Logistics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kerry TJ Logistics Co Cyclically Adjusted FCF per Share Chart

Kerry TJ Logistics Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.88 1.15 1.47 1.72 1.79

Kerry TJ Logistics Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.76 1.80 1.73 1.79 1.80

Competitive Comparison of Kerry TJ Logistics Co's Cyclically Adjusted FCF per Share

For the Trucking subindustry, Kerry TJ Logistics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kerry TJ Logistics Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Kerry TJ Logistics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kerry TJ Logistics Co's Cyclically Adjusted Price-to-FCF falls into.



Kerry TJ Logistics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kerry TJ Logistics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.122/131.7762*131.7762
=0.122

Current CPI (Mar. 2024) = 131.7762.

Kerry TJ Logistics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.155 100.560 0.203
201409 0.308 100.428 0.404
201412 0.454 99.070 0.604
201503 -0.016 99.621 -0.021
201506 0.374 100.684 0.489
201509 0.011 100.392 0.014
201512 0.910 99.792 1.202
201603 -1.024 100.470 -1.343
201606 0.440 101.688 0.570
201609 -0.397 101.861 -0.514
201612 0.640 101.863 0.828
201703 0.093 102.862 0.119
201706 0.604 103.349 0.770
201709 0.187 104.136 0.237
201712 -0.694 104.011 -0.879
201803 0.665 105.290 0.832
201806 -1.077 106.317 -1.335
201809 -0.243 106.507 -0.301
201812 0.587 105.998 0.730
201903 -0.016 107.251 -0.020
201906 0.342 108.070 0.417
201909 0.806 108.329 0.980
201912 1.708 108.420 2.076
202003 0.564 108.902 0.682
202006 0.739 108.767 0.895
202009 1.491 109.815 1.789
202012 1.489 109.897 1.785
202103 0.255 111.754 0.301
202106 -0.285 114.631 -0.328
202109 0.449 115.734 0.511
202112 1.017 117.630 1.139
202203 0.389 121.301 0.423
202206 0.836 125.017 0.881
202209 0.008 125.227 0.008
202212 0.921 125.222 0.969
202303 0.239 127.348 0.247
202306 0.549 128.729 0.562
202309 0.223 129.860 0.226
202312 1.672 129.419 1.702
202403 0.122 131.776 0.122

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kerry TJ Logistics Co  (TPE:2608) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kerry TJ Logistics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=45.50/1.8
=25.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kerry TJ Logistics Co was 58.67. The lowest was 20.00. And the median was 35.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kerry TJ Logistics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kerry TJ Logistics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kerry TJ Logistics Co (TPE:2608) Business Description

Traded in Other Exchanges
N/A
Address
Xinsheng South Road, Section 1, 14th Floor, No. 50, Zhongzheng District, Taipei, TWN
Kerry TJ Logistics Co Ltd is a transportation and logistics company. The company organizes itself into three segments: LTL, logistics, and others. The LTL business, which generates the vast majority of revenue, principally transports good by truck. The logistics segment provides truck freight, container freight, and cold storage and temperature-controlled transport. In addition, the company provides packing, warehousing, freight forwarding, and general logistics services.

Kerry TJ Logistics Co (TPE:2608) Headlines

No Headlines