GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Huaku Development Co Ltd (TPE:2548) » Definitions » Cyclically Adjusted FCF per Share

Huaku Development Co (TPE:2548) Cyclically Adjusted FCF per Share : NT$6.74 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Huaku Development Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Huaku Development Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-3.164. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.74 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Huaku Development Co's average Cyclically Adjusted FCF Growth Rate was 132.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Huaku Development Co was 27.50% per year. The lowest was 21.80% per year. And the median was 24.65% per year.

As of today (2024-06-08), Huaku Development Co's current stock price is NT$172.50. Huaku Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$6.74. Huaku Development Co's Cyclically Adjusted Price-to-FCF of today is 25.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huaku Development Co was 41.84. The lowest was 11.35. And the median was 20.87.


Huaku Development Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Huaku Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Huaku Development Co Cyclically Adjusted FCF per Share Chart

Huaku Development Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.23 3.74 3.43 4.62 6.76

Huaku Development Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.90 5.80 6.38 6.76 6.74

Competitive Comparison of Huaku Development Co's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Huaku Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huaku Development Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Huaku Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Huaku Development Co's Cyclically Adjusted Price-to-FCF falls into.



Huaku Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Huaku Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-3.164/131.7762*131.7762
=-3.164

Current CPI (Mar. 2024) = 131.7762.

Huaku Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -9.050 100.560 -11.859
201409 5.901 100.428 7.743
201412 10.401 99.070 13.835
201503 1.462 99.621 1.934
201506 -2.825 100.684 -3.697
201509 -0.924 100.392 -1.213
201512 0.891 99.792 1.177
201603 -1.746 100.470 -2.290
201606 -0.095 101.688 -0.123
201609 12.964 101.861 16.771
201612 9.121 101.863 11.800
201703 -2.639 102.862 -3.381
201706 2.341 103.349 2.985
201709 6.526 104.136 8.258
201712 1.355 104.011 1.717
201803 -5.400 105.290 -6.758
201806 -4.416 106.317 -5.473
201809 -3.254 106.507 -4.026
201812 -3.051 105.998 -3.793
201903 -0.657 107.251 -0.807
201906 -0.256 108.070 -0.312
201909 26.635 108.329 32.400
201912 -3.537 108.420 -4.299
202003 -2.560 108.902 -3.098
202006 14.785 108.767 17.913
202009 -1.577 109.815 -1.892
202012 -6.287 109.897 -7.539
202103 -0.491 111.754 -0.579
202106 -4.896 114.631 -5.628
202109 6.174 115.734 7.030
202112 -4.166 117.630 -4.667
202203 -0.329 121.301 -0.357
202206 22.041 125.017 23.233
202209 -1.806 125.227 -1.900
202212 -4.617 125.222 -4.859
202303 3.190 127.348 3.301
202306 -1.121 128.729 -1.148
202309 -0.418 129.860 -0.424
202312 0.551 129.419 0.561
202403 -3.164 131.776 -3.164

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Huaku Development Co  (TPE:2548) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Huaku Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=172.50/6.74
=25.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huaku Development Co was 41.84. The lowest was 11.35. And the median was 20.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Huaku Development Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Huaku Development Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Huaku Development Co (TPE:2548) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 456, Xinyi road, 7th Floor, Section 4, Xinyi District, Taipei, TWN
Huaku Development Co Ltd is a Taiwan-based real estate company, which focuses on constructing, leasing, and distributing residential and commercial buildings in Taiwan and mainland China. The company also operates in the sale and lease of industrial properties such as warehouses and factories, as well as interior decoration engineering. The Huaku Development provides a variety of property types, including residential properties, shops, industrial factories, and parking lots.

Huaku Development Co (TPE:2548) Headlines

No Headlines