GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Ve Wong Corp (TPE:1203) » Definitions » Cyclically Adjusted FCF per Share

Ve Wong (TPE:1203) Cyclically Adjusted FCF per Share : NT$3.35 (As of Mar. 2024)


View and export this data going back to 1964. Start your Free Trial

What is Ve Wong Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ve Wong's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$0.781. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.35 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Ve Wong's average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ve Wong was 15.50% per year. The lowest was 6.90% per year. And the median was 11.20% per year.

As of today (2024-06-02), Ve Wong's current stock price is NT$50.50. Ve Wong's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$3.35. Ve Wong's Cyclically Adjusted Price-to-FCF of today is 15.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ve Wong was 18.06. The lowest was 10.03. And the median was 13.04.


Ve Wong Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Ve Wong's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ve Wong Cyclically Adjusted FCF per Share Chart

Ve Wong Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 2.62 3.25 3.08 3.20

Ve Wong Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.03 3.12 3.21 3.20 3.35

Competitive Comparison of Ve Wong's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Ve Wong's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ve Wong's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Ve Wong's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ve Wong's Cyclically Adjusted Price-to-FCF falls into.



Ve Wong Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ve Wong's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.781/131.7762*131.7762
=0.781

Current CPI (Mar. 2024) = 131.7762.

Ve Wong Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.084 100.560 1.421
201409 0.362 100.428 0.475
201412 1.162 99.070 1.546
201503 0.845 99.621 1.118
201506 0.091 100.684 0.119
201509 0.144 100.392 0.189
201512 1.216 99.792 1.606
201603 0.426 100.470 0.559
201606 1.455 101.688 1.886
201609 0.871 101.861 1.127
201612 1.597 101.863 2.066
201703 0.351 102.862 0.450
201706 0.449 103.349 0.573
201709 0.583 104.136 0.738
201712 1.465 104.011 1.856
201803 -0.074 105.290 -0.093
201806 0.422 106.317 0.523
201809 1.165 106.507 1.441
201812 0.156 105.998 0.194
201903 0.218 107.251 0.268
201906 0.154 108.070 0.188
201909 0.492 108.329 0.598
201912 0.486 108.420 0.591
202003 0.918 108.902 1.111
202006 -0.006 108.767 -0.007
202009 0.959 109.815 1.151
202012 2.347 109.897 2.814
202103 1.972 111.754 2.325
202106 -1.237 114.631 -1.422
202109 1.270 115.734 1.446
202112 1.566 117.630 1.754
202203 -0.071 121.301 -0.077
202206 0.535 125.017 0.564
202209 -0.623 125.227 -0.656
202212 -0.133 125.222 -0.140
202303 0.607 127.348 0.628
202306 0.503 128.729 0.515
202309 1.106 129.860 1.122
202312 2.068 129.419 2.106
202403 0.781 131.776 0.781

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Ve Wong  (TPE:1203) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ve Wong's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50.50/3.35
=15.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ve Wong was 18.06. The lowest was 10.03. And the median was 13.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ve Wong Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Ve Wong's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Ve Wong (TPE:1203) Business Description

Traded in Other Exchanges
N/A
Address
No. 79, Section 2, Zhongshan North Road, 5th Floor, Taipei, TWN
Ve Wong Corp manufactures and distributes food products. The company is in the production and sales of monosodium glutamate, soy sauce, instant noodles, canned food, and beverages, as well as residential and building development, leasing and sales, industrial plant development, leasing and sales, investment, and construction of public construction, and import of foreign tobacco, alcohol, and beverages.

Ve Wong (TPE:1203) Headlines

No Headlines