GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Shandong Humon Smelting Co Ltd (SZSE:002237) » Definitions » Cyclically Adjusted FCF per Share

Shandong Humon Smelting Co (SZSE:002237) Cyclically Adjusted FCF per Share : ¥0.40 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Shandong Humon Smelting Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shandong Humon Smelting Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥0.569. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.40 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Shandong Humon Smelting Co's average Cyclically Adjusted FCF Growth Rate was 122.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shandong Humon Smelting Co was 58.30% per year. The lowest was 11.80% per year. And the median was 30.40% per year.

As of today (2024-06-10), Shandong Humon Smelting Co's current stock price is ¥12.12. Shandong Humon Smelting Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.40. Shandong Humon Smelting Co's Cyclically Adjusted Price-to-FCF of today is 30.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shandong Humon Smelting Co was 601.00. The lowest was 28.65. And the median was 62.17.


Shandong Humon Smelting Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shandong Humon Smelting Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shandong Humon Smelting Co Cyclically Adjusted FCF per Share Chart

Shandong Humon Smelting Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.61 -0.30 -0.06 0.22 0.31

Shandong Humon Smelting Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.22 0.18 0.31 0.40

Competitive Comparison of Shandong Humon Smelting Co's Cyclically Adjusted FCF per Share

For the Other Industrial Metals & Mining subindustry, Shandong Humon Smelting Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shandong Humon Smelting Co's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Shandong Humon Smelting Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shandong Humon Smelting Co's Cyclically Adjusted Price-to-FCF falls into.



Shandong Humon Smelting Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shandong Humon Smelting Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.569/115.2271*115.2271
=0.569

Current CPI (Mar. 2024) = 115.2271.

Shandong Humon Smelting Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.570 98.200 0.669
201409 0.335 98.900 0.390
201412 0.791 99.000 0.921
201503 0.427 99.900 0.493
201506 -0.078 99.500 -0.090
201509 -0.284 100.500 -0.326
201512 0.462 100.600 0.529
201603 0.252 102.200 0.284
201606 0.237 101.400 0.269
201609 -0.376 102.400 -0.423
201612 -0.459 102.600 -0.515
201703 0.223 103.200 0.249
201706 -0.459 103.100 -0.513
201709 -0.299 104.100 -0.331
201712 1.012 104.500 1.116
201803 0.243 105.300 0.266
201806 0.155 104.900 0.170
201809 -0.287 106.600 -0.310
201812 0.249 106.500 0.269
201903 0.246 107.700 0.263
201906 0.151 107.700 0.162
201909 -0.894 109.800 -0.938
201912 0.388 111.200 0.402
202003 0.211 112.300 0.216
202006 0.168 110.400 0.175
202009 0.222 111.700 0.229
202012 -0.828 111.500 -0.856
202103 0.376 112.662 0.385
202106 -0.590 111.769 -0.608
202109 0.781 112.215 0.802
202112 -0.434 113.108 -0.442
202203 0.142 114.335 0.143
202206 0.880 114.558 0.885
202209 0.042 115.339 0.042
202212 -0.093 115.116 -0.093
202303 -0.498 115.116 -0.498
202306 0.314 114.558 0.316
202309 -0.438 115.339 -0.438
202312 0.196 114.781 0.197
202403 0.569 115.227 0.569

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shandong Humon Smelting Co  (SZSE:002237) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shandong Humon Smelting Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.12/0.4
=30.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shandong Humon Smelting Co was 601.00. The lowest was 28.65. And the median was 62.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shandong Humon Smelting Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shandong Humon Smelting Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shandong Humon Smelting Co (SZSE:002237) Business Description

Traded in Other Exchanges
N/A
Address
Shuidao Town, Muping District, Shandong Province, Yantai, CHN, 264109
Shandong Humon Smelting Co Ltd is a China-based company engaged in the exploration, mining, and smelting of gold and the manufacturing of chemical products. The main products are vitriol, gold, silver, sulfuric acid, cathode copper, electrolytic copper and ammonium phosphate, and electrolytic lead.
Executives
Zhang Jun Feng Executives
Wang Xin En Secretary, Director
Zhan Shu Ping Independent director
Jiang Lan Ying Supervisors
Wang Na Supervisors
Zhang Yan Han Supervisors
Gao Zheng Lin Director
Zhang Ji Xue Director
Wang Jia Hao Director
Kong Tao Supervisors
Xu Jing Xi Director

Shandong Humon Smelting Co (SZSE:002237) Headlines

No Headlines