GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Yantai Changyu Pioneer Wine Co Ltd (SZSE:000869) » Definitions » Cyclically Adjusted FCF per Share

Yantai Changyu Pioneer Wine Co (SZSE:000869) Cyclically Adjusted FCF per Share : ¥0.67 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Yantai Changyu Pioneer Wine Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yantai Changyu Pioneer Wine Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.148. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.67 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Yantai Changyu Pioneer Wine Co's average Cyclically Adjusted FCF Growth Rate was 19.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yantai Changyu Pioneer Wine Co was 12.90% per year. The lowest was -12.30% per year. And the median was -3.05% per year.

As of today (2024-05-05), Yantai Changyu Pioneer Wine Co's current stock price is ¥24.70. Yantai Changyu Pioneer Wine Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.67. Yantai Changyu Pioneer Wine Co's Cyclically Adjusted Price-to-FCF of today is 36.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yantai Changyu Pioneer Wine Co was 102.66. The lowest was 26.56. And the median was 46.32.


Yantai Changyu Pioneer Wine Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Yantai Changyu Pioneer Wine Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Yantai Changyu Pioneer Wine Co Cyclically Adjusted FCF per Share Chart

Yantai Changyu Pioneer Wine Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.63 0.54 0.55 0.58 0.77

Yantai Changyu Pioneer Wine Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.56 0.65 0.67 0.77 0.67

Competitive Comparison of Yantai Changyu Pioneer Wine Co's Cyclically Adjusted FCF per Share

For the Beverages - Wineries & Distilleries subindustry, Yantai Changyu Pioneer Wine Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yantai Changyu Pioneer Wine Co's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Yantai Changyu Pioneer Wine Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yantai Changyu Pioneer Wine Co's Cyclically Adjusted Price-to-FCF falls into.



Yantai Changyu Pioneer Wine Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yantai Changyu Pioneer Wine Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.148/114.6694*114.6694
=-0.148

Current CPI (Mar. 2024) = 114.6694.

Yantai Changyu Pioneer Wine Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.012 98.200 -0.014
201409 -0.102 98.900 -0.118
201412 -0.861 99.000 -0.997
201503 0.639 99.900 0.733
201506 0.051 99.500 0.059
201509 0.252 100.500 0.288
201512 -0.407 100.600 -0.464
201603 0.630 102.200 0.707
201606 -0.215 101.400 -0.243
201609 0.239 102.400 0.268
201612 -0.383 102.600 -0.428
201703 0.351 103.200 0.390
201706 -0.152 103.100 -0.169
201709 0.451 104.100 0.497
201712 0.126 104.500 0.138
201803 0.579 105.300 0.631
201806 0.003 104.900 0.003
201809 0.261 106.600 0.281
201812 0.068 106.500 0.073
201903 0.265 107.700 0.282
201906 0.267 107.700 0.284
201909 0.133 109.800 0.139
201912 0.166 111.200 0.171
202003 -0.246 112.300 -0.251
202006 0.123 110.400 0.128
202009 0.334 111.700 0.343
202012 0.291 111.500 0.299
202103 0.401 112.662 0.408
202106 0.100 111.769 0.103
202109 0.431 112.215 0.440
202112 0.386 113.108 0.391
202203 0.415 114.335 0.416
202206 0.309 114.558 0.309
202209 0.129 115.339 0.128
202212 0.125 115.116 0.125
202303 0.432 115.116 0.430
202306 0.247 114.558 0.247
202309 0.251 115.339 0.250
202312 0.595 114.669 0.595
202403 -0.148 114.669 -0.148

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Yantai Changyu Pioneer Wine Co  (SZSE:000869) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yantai Changyu Pioneer Wine Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.70/0.67
=36.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yantai Changyu Pioneer Wine Co was 102.66. The lowest was 26.56. And the median was 46.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yantai Changyu Pioneer Wine Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Yantai Changyu Pioneer Wine Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Yantai Changyu Pioneer Wine Co (SZSE:000869) Business Description

Traded in Other Exchanges
Address
56 Dama Road, Shandong, Yantai, CHN, 264000
Yantai Changyu Pioneer Wine Co Ltd produces and sells wine, brandy, and champagne. The company's brands include Changyu, Jiebaina, AFIP, Koyac, and Tinlot Reserva. Wine sales account for more than three-quarters of the company's total revenue. Yantai possesses vineyards in several Chinese provinces suitable for wine grape growing, such as Shandong, Ningxia, Xinjiang, Liaoning, Hebei, and Shanxi. Nearly all of the company's sales are in China, with the small amount of remaining revenue coming from France and Spain.

Yantai Changyu Pioneer Wine Co (SZSE:000869) Headlines

No Headlines