GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » North Copper Co Ltd (SZSE:000737) » Definitions » Cyclically Adjusted FCF per Share

North Copper Co (SZSE:000737) Cyclically Adjusted FCF per Share : ¥-0.06 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is North Copper Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

North Copper Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥0.059. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.06 for the trailing ten years ended in Mar. 2024.

During the past 12 months, North Copper Co's average Cyclically Adjusted FCF Growth Rate was -200.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of North Copper Co was 39.40% per year. The lowest was -81.70% per year. And the median was -18.05% per year.

As of today (2024-06-04), North Copper Co's current stock price is ¥10.79. North Copper Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥-0.06. North Copper Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of North Copper Co was 291.00. The lowest was 53.90. And the median was 142.88.


North Copper Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for North Copper Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

North Copper Co Cyclically Adjusted FCF per Share Chart

North Copper Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.13 -0.04 -0.04 0.03 -0.06

North Copper Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.10 0.04 -0.06 -0.06

Competitive Comparison of North Copper Co's Cyclically Adjusted FCF per Share

For the Copper subindustry, North Copper Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Copper Co's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, North Copper Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where North Copper Co's Cyclically Adjusted Price-to-FCF falls into.



North Copper Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, North Copper Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.059/115.2271*115.2271
=0.059

Current CPI (Mar. 2024) = 115.2271.

North Copper Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.074 98.200 0.087
201409 0.159 98.900 0.185
201412 -0.051 99.000 -0.059
201503 0.262 99.900 0.302
201506 -0.162 99.500 -0.188
201509 0.061 100.500 0.070
201512 0.330 100.600 0.378
201603 0.063 102.200 0.071
201606 0.051 101.400 0.058
201609 0.178 102.400 0.200
201612 -0.234 102.600 -0.263
201703 0.070 103.200 0.078
201706 -0.222 103.100 -0.248
201709 -0.143 104.100 -0.158
201712 -0.016 104.500 -0.018
201803 0.016 105.300 0.018
201806 -0.171 104.900 -0.188
201809 -0.117 106.600 -0.126
201812 -0.209 106.500 -0.226
201903 -0.101 107.700 -0.108
201906 0.035 107.700 0.037
201909 0.032 109.800 0.034
201912 0.010 111.200 0.010
202003 -0.063 112.300 -0.065
202006 0.040 110.400 0.042
202009 -0.016 111.700 -0.017
202012 0.595 111.500 0.615
202103 -0.074 112.662 -0.076
202106 0.110 111.769 0.113
202109 0.042 112.215 0.043
202112 -0.079 113.108 -0.080
202203 0.355 114.335 0.358
202206 0.175 114.558 0.176
202209 -0.210 115.339 -0.210
202212 0.200 115.116 0.200
202303 -0.077 115.116 -0.077
202306 -0.061 114.558 -0.061
202309 -0.526 115.339 -0.525
202312 -0.988 114.781 -0.992
202403 0.059 115.227 0.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


North Copper Co  (SZSE:000737) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of North Copper Co was 291.00. The lowest was 53.90. And the median was 142.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


North Copper Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of North Copper Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


North Copper Co (SZSE:000737) Business Description

Traded in Other Exchanges
N/A
Address
No. 17600, Hedong East Street, Yanhu District, Shanxi Province, Yuncheng, CHN, 043700
North Copper Co Ltd is engaged in the mining, beneficiation, smelting and sales of copper metal.
Executives
Wei Ying Hui Director
Zan Yue Fa Supervisors
Gao Jian Zhong Director
Li Chen Guang Director
Yang Yun Tao Secretary Dong
Lv Ren Jie Executives
Lv Yong Executives
Cui Gang Supervisors
Xue Yong Hong Executives
Jiang Wei Dong Directors, executives
Ding Hong Directors, executives
Wen Lin Supervisors
Cheng Zeng Qing Directors, executives
Zhang Wen Cheng Director
Tan Xiang Rong Supervisors

North Copper Co (SZSE:000737) Headlines

No Headlines