GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Maple Leaf Foods Inc (STU:M1L) » Definitions » Cyclically Adjusted FCF per Share

Maple Leaf Foods (STU:M1L) Cyclically Adjusted FCF per Share : €1.31 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Maple Leaf Foods Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Maple Leaf Foods's adjusted free cash flow per share for the three months ended in Mar. 2024 was €0.480. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.31 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Maple Leaf Foods's average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 19.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Maple Leaf Foods was 133.10% per year. The lowest was -20.60% per year. And the median was 14.95% per year.

As of today (2024-06-08), Maple Leaf Foods's current stock price is €15.20. Maple Leaf Foods's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €1.31. Maple Leaf Foods's Cyclically Adjusted Price-to-FCF of today is 11.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maple Leaf Foods was 82.52. The lowest was 10.81. And the median was 22.24.


Maple Leaf Foods Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Maple Leaf Foods's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maple Leaf Foods Cyclically Adjusted FCF per Share Chart

Maple Leaf Foods Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.11 1.09 1.25 1.23 1.19

Maple Leaf Foods Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 1.20 1.19 1.19 1.31

Competitive Comparison of Maple Leaf Foods's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Maple Leaf Foods's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maple Leaf Foods's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Maple Leaf Foods's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Maple Leaf Foods's Cyclically Adjusted Price-to-FCF falls into.



Maple Leaf Foods Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maple Leaf Foods's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.48/126.2576*126.2576
=0.480

Current CPI (Mar. 2024) = 126.2576.

Maple Leaf Foods Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -1.647 99.473 -2.090
201409 0.156 99.394 0.198
201412 0.077 98.367 0.099
201503 -0.177 99.789 -0.224
201506 0.377 100.500 0.474
201509 0.201 100.421 0.253
201512 0.372 99.947 0.470
201603 0.224 101.054 0.280
201606 0.319 102.002 0.395
201609 0.870 101.765 1.079
201612 0.375 101.449 0.467
201703 0.286 102.634 0.352
201706 0.212 103.029 0.260
201709 0.968 103.345 1.183
201712 0.519 103.345 0.634
201803 0.155 105.004 0.186
201806 0.358 105.557 0.428
201809 0.468 105.636 0.559
201812 0.555 105.399 0.665
201903 0.098 106.979 0.116
201906 0.394 107.690 0.462
201909 0.536 107.611 0.629
201912 0.445 107.769 0.521
202003 -0.241 107.927 -0.282
202006 0.776 108.401 0.904
202009 0.696 108.164 0.812
202012 0.438 108.559 0.509
202103 -0.161 110.298 -0.184
202106 0.162 111.720 0.183
202109 0.731 112.905 0.817
202112 0.940 113.774 1.043
202203 -0.483 117.646 -0.518
202206 0.098 120.806 0.102
202209 0.462 120.648 0.483
202212 0.240 120.964 0.251
202303 0.201 122.702 0.207
202306 -0.326 124.203 -0.331
202309 0.654 125.230 0.659
202312 0.465 125.072 0.469
202403 0.480 126.258 0.480

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Maple Leaf Foods  (STU:M1L) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Maple Leaf Foods's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.20/1.31
=11.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maple Leaf Foods was 82.52. The lowest was 10.81. And the median was 22.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Maple Leaf Foods Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Maple Leaf Foods's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Maple Leaf Foods (STU:M1L) Business Description

Traded in Other Exchanges
Address
6985 Financial Drive, Mississauga, ON, CAN, L5N 0A1
Maple Leaf Foods Incs is a producer of food products under leading brands, including Maple Leaf, Maple Leaf PrimeMaple Leaf Natural Selections, Schneiders, Schneiders Country Naturals, Mina, Greenfield Natural Meat Co., Lightlife, and Field Roast. The Company's portfolio includes prepared meats, ready-to-cook and ready-toserve meals, and valued-added fresh pork and poultry, and plant protein products. Its main markets are Canada, the United States, Japan, and China. The key brands are Maple Leaf and Schneiders, Maple Leaf Prime Naturally, Shopsy, Mitchell's Gourmet Food, Larse, Parm, and Hygrade.

Maple Leaf Foods (STU:M1L) Headlines

No Headlines