GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Sam Holdings Corporation (STC:SAM) » Definitions » Cyclically Adjusted FCF per Share

Sam Holdings (STC:SAM) Cyclically Adjusted FCF per Share : ₫266.18 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Sam Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sam Holdings's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₫-789.526. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫266.18 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sam Holdings's average Cyclically Adjusted FCF Growth Rate was 15.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-07), Sam Holdings's current stock price is ₫8020.00. Sam Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₫266.18. Sam Holdings's Cyclically Adjusted Price-to-FCF of today is 30.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sam Holdings was 37.52. The lowest was 15.87. And the median was 23.07.


Sam Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sam Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sam Holdings Cyclically Adjusted FCF per Share Chart

Sam Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -73.02 241.32 349.70

Sam Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 230.76 414.73 340.46 349.70 266.18

Competitive Comparison of Sam Holdings's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Sam Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sam Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sam Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sam Holdings's Cyclically Adjusted Price-to-FCF falls into.



Sam Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sam Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-789.526/131.7762*131.7762
=-789.526

Current CPI (Mar. 2024) = 131.7762.

Sam Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -251.292 100.560 -329.301
201409 -356.375 100.428 -467.617
201412 0.000 99.070 0.000
201503 -317.186 99.621 -419.565
201506 -119.279 100.684 -156.114
201509 -681.543 100.392 -894.609
201512 -201.651 99.792 -266.281
201603 698.559 100.470 916.225
201606 686.639 101.688 889.806
201609 -302.878 101.861 -391.829
201612 -11.498 101.863 -14.875
201703 233.836 102.862 299.566
201706 -1,243.992 103.349 -1,586.163
201709 143.829 104.136 182.005
201712 -57.983 104.011 -73.461
201803 -483.849 105.290 -605.566
201806 -119.055 106.317 -147.565
201809 -231.721 106.507 -286.699
201812 74.434 105.998 92.536
201903 839.295 107.251 1,031.222
201906 365.237 108.070 445.357
201909 3,783.620 108.329 4,602.546
201912 26.256 108.420 31.912
202003 926.255 108.902 1,120.814
202006 -2,144.948 108.767 -2,598.696
202009 510.916 109.815 613.091
202012 1,511.245 109.897 1,812.119
202103 -865.161 111.754 -1,020.162
202106 -509.464 114.631 -585.662
202109 0.000 115.734 0.000
202112 -195.117 117.630 -218.583
202203 -415.065 121.301 -450.909
202206 167.592 125.017 176.653
202209 1,550.074 125.227 1,631.147
202212 -131.601 125.222 -138.489
202303 -643.283 127.348 -665.653
202306 1,782.218 128.729 1,824.410
202309 -926.051 129.860 -939.719
202312 -91.969 129.419 -93.644
202403 -789.526 131.776 -789.526

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sam Holdings  (STC:SAM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sam Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8020.00/266.18
=30.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sam Holdings was 37.52. The lowest was 15.87. And the median was 23.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sam Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sam Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sam Holdings (STC:SAM) Business Description

Industry
Traded in Other Exchanges
N/A
Address
152/11B Dien Bien Phu Street, Ward 25, Binh Thanh District, Ho Chi Minh City, VNM
Sam Holdings Corporation is a Vietnam based company engaged in the business of manufacturing and distributing cables for the post and telecommunication industry. In addition, the organization is also involved in the business areas of investment, finance, housing real estate business, resort real estate and agriculture.