GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Dr Wu Skincare Co Ltd (ROCO:6523) » Definitions » Cyclically Adjusted FCF per Share

Dr Wu Skincare Co (ROCO:6523) Cyclically Adjusted FCF per Share : NT$6.06 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Dr Wu Skincare Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dr Wu Skincare Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$1.449. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.06 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-02), Dr Wu Skincare Co's current stock price is NT$190.00. Dr Wu Skincare Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$6.06. Dr Wu Skincare Co's Cyclically Adjusted Price-to-FCF of today is 31.35.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Dr Wu Skincare Co was 30.78. The lowest was 24.58. And the median was 26.34.


Dr Wu Skincare Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Dr Wu Skincare Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dr Wu Skincare Co Cyclically Adjusted FCF per Share Chart

Dr Wu Skincare Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 5.96

Dr Wu Skincare Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 5.96 6.06

Competitive Comparison of Dr Wu Skincare Co's Cyclically Adjusted FCF per Share

For the Household & Personal Products subindustry, Dr Wu Skincare Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dr Wu Skincare Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dr Wu Skincare Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dr Wu Skincare Co's Cyclically Adjusted Price-to-FCF falls into.



Dr Wu Skincare Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dr Wu Skincare Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.449/131.7762*131.7762
=1.449

Current CPI (Mar. 2024) = 131.7762.

Dr Wu Skincare Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.000 100.560 0.000
201409 0.000 100.428 0.000
201412 0.000 99.070 0.000
201503 -0.227 99.621 -0.300
201506 -0.545 100.684 -0.713
201509 0.470 100.392 0.617
201512 4.145 99.792 5.473
201603 1.329 100.470 1.743
201606 0.819 101.688 1.061
201609 0.650 101.861 0.841
201612 3.179 101.863 4.113
201703 -0.081 102.862 -0.104
201706 1.379 103.349 1.758
201709 -1.698 104.136 -2.149
201712 1.688 104.011 2.139
201803 -1.418 105.290 -1.775
201806 2.428 106.317 3.009
201809 -0.030 106.507 -0.037
201812 1.506 105.998 1.872
201903 0.093 107.251 0.114
201906 0.947 108.070 1.155
201909 1.261 108.329 1.534
201912 2.212 108.420 2.689
202003 0.933 108.902 1.129
202006 1.811 108.767 2.194
202009 0.548 109.815 0.658
202012 3.298 109.897 3.955
202103 0.278 111.754 0.328
202106 -0.251 114.631 -0.289
202109 1.212 115.734 1.380
202112 5.211 117.630 5.838
202203 0.587 121.301 0.638
202206 3.007 125.017 3.170
202209 -0.131 125.227 -0.138
202212 3.739 125.222 3.935
202303 0.723 127.348 0.748
202306 1.847 128.729 1.891
202309 2.447 129.860 2.483
202312 3.609 129.419 3.675
202403 1.449 131.776 1.449

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Dr Wu Skincare Co  (ROCO:6523) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dr Wu Skincare Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=190.00/6.06
=31.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Dr Wu Skincare Co was 30.78. The lowest was 24.58. And the median was 26.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dr Wu Skincare Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Dr Wu Skincare Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Dr Wu Skincare Co (ROCO:6523) Business Description

Traded in Other Exchanges
N/A
Address
Nanjing East Road, 13th Floor., No. 70, Section. 3, Zhongshan District, Taipei, TWN, 100
Dr Wu Skincare Co Ltd is a Taiwan based company primarily engaged in the research, development, production, wholesale and retail of cosmetics. It principally manufactures and sells cosmetics. The company offers products such as cosmetic masks, lotions, eye care products, moisturizers and others. The group derives its revenue primarily from the sales of private label care products. It sells the products in Taiwan and internationally, of which majority of the revenue is derived from the sales made in Taiwan.

Dr Wu Skincare Co (ROCO:6523) Headlines

No Headlines