GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Nan Ren Lake Leisure Amusement Co Ltd (ROCO:5905) » Definitions » Cyclically Adjusted FCF per Share

Nan Ren Lake Leisure Amusement Co (ROCO:5905) Cyclically Adjusted FCF per Share : NT$-0.40 (As of Mar. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Nan Ren Lake Leisure Amusement Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nan Ren Lake Leisure Amusement Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.600. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.40 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Nan Ren Lake Leisure Amusement Co's average Cyclically Adjusted FCF Growth Rate was -600.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nan Ren Lake Leisure Amusement Co was -39.30% per year. The lowest was -39.30% per year. And the median was -39.30% per year.

As of today (2024-06-06), Nan Ren Lake Leisure Amusement Co's current stock price is NT$12.00. Nan Ren Lake Leisure Amusement Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-0.40. Nan Ren Lake Leisure Amusement Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nan Ren Lake Leisure Amusement Co was 179.38. The lowest was 4.84. And the median was 13.37.


Nan Ren Lake Leisure Amusement Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Nan Ren Lake Leisure Amusement Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nan Ren Lake Leisure Amusement Co Cyclically Adjusted FCF per Share Chart

Nan Ren Lake Leisure Amusement Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.43 1.26 1.02 0.32 -0.30

Nan Ren Lake Leisure Amusement Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 -0.13 -0.28 -0.30 -0.40

Competitive Comparison of Nan Ren Lake Leisure Amusement Co's Cyclically Adjusted FCF per Share

For the Resorts & Casinos subindustry, Nan Ren Lake Leisure Amusement Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nan Ren Lake Leisure Amusement Co's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Nan Ren Lake Leisure Amusement Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nan Ren Lake Leisure Amusement Co's Cyclically Adjusted Price-to-FCF falls into.



Nan Ren Lake Leisure Amusement Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nan Ren Lake Leisure Amusement Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.6/131.7762*131.7762
=-0.600

Current CPI (Mar. 2024) = 131.7762.

Nan Ren Lake Leisure Amusement Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.654 100.560 0.857
201409 0.530 100.428 0.695
201412 0.277 99.070 0.368
201503 0.208 99.621 0.275
201506 0.605 100.684 0.792
201509 0.592 100.392 0.777
201512 0.539 99.792 0.712
201603 0.176 100.470 0.231
201606 0.713 101.688 0.924
201609 0.622 101.861 0.805
201612 0.555 101.863 0.718
201703 -0.236 102.862 -0.302
201706 0.690 103.349 0.880
201709 0.934 104.136 1.182
201712 0.778 104.011 0.986
201803 -0.213 105.290 -0.267
201806 1.055 106.317 1.308
201809 0.504 106.507 0.624
201812 0.734 105.998 0.913
201903 0.681 107.251 0.837
201906 -0.281 108.070 -0.343
201909 0.548 108.329 0.667
201912 -0.683 108.420 -0.830
202003 -1.071 108.902 -1.296
202006 0.779 108.767 0.944
202009 0.664 109.815 0.797
202012 -1.219 109.897 -1.462
202103 -1.165 111.754 -1.374
202106 -1.428 114.631 -1.642
202109 0.139 115.734 0.158
202112 0.767 117.630 0.859
202203 -2.044 121.301 -2.221
202206 -2.907 125.017 -3.064
202209 -0.476 125.227 -0.501
202212 -1.695 125.222 -1.784
202303 -2.281 127.348 -2.360
202306 -1.820 128.729 -1.863
202309 -1.012 129.860 -1.027
202312 -0.400 129.419 -0.407
202403 -0.600 131.776 -0.600

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Nan Ren Lake Leisure Amusement Co  (ROCO:5905) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nan Ren Lake Leisure Amusement Co was 179.38. The lowest was 4.84. And the median was 13.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nan Ren Lake Leisure Amusement Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Nan Ren Lake Leisure Amusement Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Nan Ren Lake Leisure Amusement Co (ROCO:5905) Business Description

Traded in Other Exchanges
N/A
Address
Number 206, Guanghua 1st Road, 21 Floor-2, Lingya District, Kaohsiung, TWN, 802
Nan Ren Lake Leisure Amusement Co Ltd is primarily engaged in the import and export of machinery and equipment for playgrounds, the operation of affiliated hotels and restaurants, the sale of tobacco and alcohol, the sale of daily-used commodities, the development, lease, and sale of housing and buildings and the import and export of building materials.

Nan Ren Lake Leisure Amusement Co (ROCO:5905) Headlines

No Headlines