GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PT Xl Axiata Tbk (OTCPK:PTXKY) » Definitions » Cyclically Adjusted FCF per Share

PT Xl Axiata Tbk (PT Xl Axiata Tbk) Cyclically Adjusted FCF per Share : $0.54 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is PT Xl Axiata Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Xl Axiata Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.241. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.54 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Xl Axiata Tbk's average Cyclically Adjusted FCF Growth Rate was 13.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Xl Axiata Tbk was 19.40% per year. The lowest was 12.00% per year. And the median was 18.20% per year.

As of today (2024-05-26), PT Xl Axiata Tbk's current stock price is $3.08. PT Xl Axiata Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $0.54. PT Xl Axiata Tbk's Cyclically Adjusted Price-to-FCF of today is 5.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Xl Axiata Tbk was 17.90. The lowest was 4.69. And the median was 9.95.


PT Xl Axiata Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Xl Axiata Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Xl Axiata Tbk Cyclically Adjusted FCF per Share Chart

PT Xl Axiata Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.29 0.33 0.36 0.51 0.54

PT Xl Axiata Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.50 0.50 0.51 0.54 0.54

Competitive Comparison of PT Xl Axiata Tbk's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, PT Xl Axiata Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Xl Axiata Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Xl Axiata Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Xl Axiata Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Xl Axiata Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Xl Axiata Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.241/130.6070*130.6070
=0.241

Current CPI (Mar. 2024) = 130.6070.

PT Xl Axiata Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.263 93.015 0.369
201409 -0.017 94.576 -0.023
201412 0.032 98.819 0.042
201503 0.132 98.388 0.175
201506 0.064 99.766 0.084
201509 0.380 101.037 0.491
201512 -0.097 102.133 -0.124
201603 0.143 102.764 0.182
201606 0.271 103.212 0.343
201609 0.025 104.142 0.031
201612 -0.146 105.222 -0.181
201703 0.158 106.476 0.194
201706 0.075 107.722 0.091
201709 0.139 108.020 0.168
201712 0.035 109.017 0.042
201803 0.188 110.097 0.223
201806 0.109 111.085 0.128
201809 -0.115 111.135 -0.135
201812 0.230 112.430 0.267
201903 0.078 112.829 0.090
201906 0.220 114.730 0.250
201909 0.022 114.905 0.025
201912 0.112 115.486 0.127
202003 0.324 116.252 0.364
202006 0.243 116.630 0.272
202009 0.275 116.397 0.309
202012 -0.091 117.318 -0.101
202103 0.102 117.840 0.113
202106 0.174 118.184 0.192
202109 0.329 118.262 0.363
202112 0.003 119.516 0.003
202203 0.157 120.948 0.170
202206 0.293 123.322 0.310
202209 0.238 125.298 0.248
202212 -0.021 126.098 -0.022
202303 0.195 126.953 0.201
202306 0.168 127.663 0.172
202309 0.205 128.151 0.209
202312 0.002 129.395 0.002
202403 0.241 130.607 0.241

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Xl Axiata Tbk  (OTCPK:PTXKY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Xl Axiata Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.08/0.54
=5.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Xl Axiata Tbk was 17.90. The lowest was 4.69. And the median was 9.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Xl Axiata Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Xl Axiata Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Xl Axiata Tbk (PT Xl Axiata Tbk) Business Description

Traded in Other Exchanges
Address
Jalan HR Rasuna Said X5, Kavling 11-12, XL Axiata Tower, Kuningan Timur, Setiabudi, Jakarta Selatan, Jakarta, IDN, 12950
PT XL Axiata TBK is a telecommunications company. The company generates revenue from the provision of mobile services. Within mobile services, the products offered are SMS, data, and voice, with data and voice comprising the bulk of overall company revenue. The majority of PT XL Axiata's subscriber base is on the 2G spectrum. Additionally, it is an owner of the telecommunications infrastructure, specifically mobile base stations and fiber networks. It also derives revenue from renting out the telecommunication towers. The company generates the vast majority of its revenue in Indonesia.

PT Xl Axiata Tbk (PT Xl Axiata Tbk) Headlines