GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Prairie Operating Co (NAS:PROP) » Definitions » Cyclically Adjusted FCF per Share

Prairie Operating Co (Prairie Operating Co) Cyclically Adjusted FCF per Share : $-12.95 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Prairie Operating Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Prairie Operating Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was $-0.537. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-12.95 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -35.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -24.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Prairie Operating Co was -9.40% per year. The lowest was -35.40% per year. And the median was -22.90% per year.

As of today (2024-05-23), Prairie Operating Co's current stock price is $11.91. Prairie Operating Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $-12.95. Prairie Operating Co's Cyclically Adjusted Price-to-FCF of today is .


Prairie Operating Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Prairie Operating Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prairie Operating Co Cyclically Adjusted FCF per Share Chart

Prairie Operating Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.84 -5.19 -6.67 -8.99 -12.89

Prairie Operating Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.37 -9.92 -12.28 -12.89 -12.95

Competitive Comparison of Prairie Operating Co's Cyclically Adjusted FCF per Share

For the Capital Markets subindustry, Prairie Operating Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prairie Operating Co's Cyclically Adjusted Price-to-FCF Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Prairie Operating Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Prairie Operating Co's Cyclically Adjusted Price-to-FCF falls into.



Prairie Operating Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Prairie Operating Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.537/131.7762*131.7762
=-0.537

Current CPI (Mar. 2024) = 131.7762.

Prairie Operating Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 21.520 100.560 28.200
201409 4.270 100.428 5.603
201412 -4.689 99.070 -6.237
201503 -1.500 99.621 -1.984
201506 -1.633 100.684 -2.137
201509 -2.968 100.392 -3.896
201512 9.978 99.792 13.176
201603 15.356 100.470 20.141
201606 -12.760 101.688 -16.536
201609 -17.189 101.861 -22.237
201612 -12.680 101.863 -16.404
201703 -7.325 102.862 -9.384
201706 -5.033 103.349 -6.417
201709 -14.525 104.136 -18.380
201712 4.942 104.011 6.261
201803 -0.406 105.290 -0.508
201806 -2.050 106.317 -2.541
201809 -1.742 106.507 -2.155
201812 -1.893 105.998 -2.353
201903 -0.512 107.251 -0.629
201906 -3.740 108.070 -4.560
201909 -1.447 108.329 -1.760
201912 -0.089 108.420 -0.108
202003 -3.073 108.902 -3.718
202006 -1.463 108.767 -1.772
202009 -3.878 109.815 -4.654
202012 -1.569 109.897 -1.881
202103 -9.634 111.754 -11.360
202106 -12.291 114.631 -14.129
202109 -16.679 115.734 -18.991
202112 -3.324 117.630 -3.724
202203 -9.870 121.301 -10.722
202206 -8.143 125.017 -8.583
202209 0.000 125.227 0.000
202212 4.396 125.222 4.626
202303 -0.112 127.348 -0.116
202306 -2.084 128.729 -2.133
202309 -3.198 129.860 -3.245
202312 -0.438 129.419 -0.446
202403 -0.537 131.776 -0.537

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Prairie Operating Co  (NAS:PROP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Prairie Operating Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Prairie Operating Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Prairie Operating Co (Prairie Operating Co) Business Description

Traded in Other Exchanges
N/A
Address
8636 N. Classen Boulevard, Suite 110-502, Oklahoma, OK, USA, 73114
Prairie Operating Co develops and operates bitcoin mining scaled-up facilities using natural gas to power the operations. It generates substantially all its revenue through cryptocurrency, which it earns through mining activities.
Executives
James W. Wallis 10 percent owner 6410 NORTH SANTA FE AVE., STE B, OKLAHOMA CITY OK 73116
Daniel T. Sweeney officer: General Counsel & Corp. Sec'y 8636 N. CLASSEN BOULEVARD, OKLAHOMA CITY OK 73114
Jonathan H. Gray director 657 PERUGIA WAY, LOS ANGELES CA 90077
Erik Thoresen director C/O FUSION ACQUISITION CORP. II, 667 MADISON AVENUE, NEW YORK NY 10065
Robert Craig Owen officer: Chief Financial Officer 2350 N. SAM HOUSTON PARKWAY EAST, SUITE 125, HOUSTON TX 77032
Stephen Lee director 3326 MID LANE, HOUSTON TX 77027
Jeremy Landon Ham officer: Chief Commercial Officer 12115 DOUBLE TREE DRIVE, HOUSTON TX 77070
Michael Martin Breen director LOWSLEY HOUSE 133 HEADLEY ROAD, LIPHOOK X0 GU30 7PU
Paul Kessler director, 10 percent owner 555 MARIN STREET, SUITE 140, THOUSAND OAKS CA 91360
Bryan Freeman officer: Exec VP of Operations 16200 PARK ROW, SUITE 300, HOUSTON TX 77084
Gary C Hanna director, officer: President
Gizman I Abbas director 415 WASHINGTON STREET, APT 1B, NEW YORK NY 10013
Edward Kovalik director, officer: Chief Executive Officer 1 GRAND ARMY PLAZA, 11 GG, BROOKLYN NY 11238
Scott D Kaufman director, 10 percent owner, officer: Chairman, CEO and President MIDUSMMER INVESTMENT LTD, 485 MADISON AVENUE 23RD FLOOR, NEW YORK NY 10022
Alan Louis Urban officer: Chief Financial Officer 1524 CLOVERFIELD BOULEVARD, SUITE E, SANTA MONICA CA 90404