GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » SM Investments Corp (PHS:SM) » Definitions » Cyclically Adjusted FCF per Share

SM Investments (PHS:SM) Cyclically Adjusted FCF per Share : ₱48.81 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is SM Investments Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SM Investments's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₱3.328. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱48.81 for the trailing ten years ended in Mar. 2024.

During the past 12 months, SM Investments's average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SM Investments was 13.10% per year. The lowest was 11.00% per year. And the median was 12.35% per year.

As of today (2024-06-03), SM Investments's current stock price is ₱853.00. SM Investments's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₱48.81. SM Investments's Cyclically Adjusted Price-to-FCF of today is 17.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SM Investments was 50.24. The lowest was 16.95. And the median was 29.57.


SM Investments Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SM Investments's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SM Investments Cyclically Adjusted FCF per Share Chart

SM Investments Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.39 32.75 36.47 42.38 47.39

SM Investments Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.85 46.19 47.48 47.39 48.81

Competitive Comparison of SM Investments's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, SM Investments's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SM Investments's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, SM Investments's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SM Investments's Cyclically Adjusted Price-to-FCF falls into.



SM Investments Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SM Investments's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=3.328/131.7762*131.7762
=3.328

Current CPI (Mar. 2024) = 131.7762.

SM Investments Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.251 100.560 1.639
201409 6.559 100.428 8.606
201412 6.830 99.070 9.085
201503 9.241 99.621 12.224
201506 1.459 100.684 1.910
201509 8.574 100.392 11.254
201512 22.724 99.792 30.007
201603 -0.440 100.470 -0.577
201606 9.426 101.688 12.215
201609 3.769 101.861 4.876
201612 21.145 101.863 27.355
201703 -4.561 102.862 -5.843
201706 15.006 103.349 19.134
201709 2.104 104.136 2.662
201712 27.302 104.011 34.590
201803 5.344 105.290 6.688
201806 13.452 106.317 16.673
201809 -7.104 106.507 -8.789
201812 33.174 105.998 41.242
201903 -2.147 107.251 -2.638
201906 20.563 108.070 25.074
201909 5.597 108.329 6.808
201912 29.317 108.420 35.633
202003 -3.415 108.902 -4.132
202006 -6.215 108.767 -7.530
202009 12.361 109.815 14.833
202012 24.062 109.897 28.853
202103 -1.291 111.754 -1.522
202106 10.275 114.631 11.812
202109 0.361 115.734 0.411
202112 19.259 117.630 21.575
202203 6.291 121.301 6.834
202206 3.707 125.017 3.907
202209 15.992 125.227 16.828
202212 35.617 125.222 37.481
202303 4.749 127.348 4.914
202306 27.136 128.729 27.778
202309 25.923 129.860 26.306
202312 6.445 129.419 6.562
202403 3.328 131.776 3.328

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SM Investments  (PHS:SM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SM Investments's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=853.00/48.81
=17.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SM Investments was 50.24. The lowest was 16.95. And the median was 29.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SM Investments Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SM Investments's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SM Investments (PHS:SM) Business Description

Traded in Other Exchanges
Address
OneE-Com Center, Harbor Drive, Mall of Asia Complex, CBP-1A, 10th Floor, Pasay, PHL, 1300
SM Investments Corp is a Philippines conglomerate with operations in retail, banking, and property. The retail division operates department stores and food retail stores. The property division is mainly present in Southeast Asia and is focused on malls, residences, office buildings, resorts, hotels, and convention centers. SM Banking provides financial services through BDO Unibank and China Banking Corporation. China Banking Corporation is servicing emerging companies and small- and medium-scale enterprises. BDO has diverse operations from credit cards, insurance, leasing to investment banking, and asset management. The majority of its revenue comes from the retail segment that engages in the trading of merchandise such as dry goods, wearing apparel, food, and other merchandise.

SM Investments (PHS:SM) Headlines

From GuruFocus

SM ENERGY PUBLISHES UPDATED ESG MATERIALS

By PRNewswire PRNewswire 08-31-2022

SM ENERGY ANNOUNCES UPDATES REGARDING ITS BOARD OF DIRECTORS

By PRNewswire PRNewswire 05-31-2023

SM ENERGY DECLARES QUARTERLY CASH DIVIDEND

By PRNewswire 12-28-2023

SM ENERGY DECLARES QUARTERLY CASH DIVIDEND

By PRNewswire PRNewswire 12-29-2022

SM ENERGY DECLARES QUARTERLY CASH DIVIDEND

By PRNewswire 09-28-2023