GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Stille AB (OSTO:STIL) » Definitions » Cyclically Adjusted FCF per Share

Stille AB (OSTO:STIL) Cyclically Adjusted FCF per Share : kr2.31 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Stille AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stille AB's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-1.623. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.31 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Stille AB's average Cyclically Adjusted FCF Growth Rate was 19.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stille AB was 27.10% per year. The lowest was 5.90% per year. And the median was 11.40% per year.

As of today (2024-06-11), Stille AB's current stock price is kr220.00. Stille AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr2.31. Stille AB's Cyclically Adjusted Price-to-FCF of today is 95.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stille AB was 181.18. The lowest was 42.42. And the median was 86.02.


Stille AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Stille AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stille AB Cyclically Adjusted FCF per Share Chart

Stille AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.25 1.16 1.01 1.73 2.38

Stille AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.93 2.15 2.31 2.38 2.31

Competitive Comparison of Stille AB's Cyclically Adjusted FCF per Share

For the Medical Instruments & Supplies subindustry, Stille AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stille AB's Cyclically Adjusted Price-to-FCF Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Stille AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stille AB's Cyclically Adjusted Price-to-FCF falls into.



Stille AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stille AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.623/132.2054*132.2054
=-1.623

Current CPI (Mar. 2024) = 132.2054.

Stille AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.462 100.432 -0.608
201409 -0.213 100.161 -0.281
201412 0.880 100.225 1.161
201503 0.185 99.950 0.245
201506 0.849 99.995 1.122
201509 0.474 100.228 0.625
201512 0.416 100.276 0.548
201603 0.168 100.751 0.220
201606 1.183 101.019 1.548
201609 0.437 101.138 0.571
201612 1.922 102.022 2.491
201703 1.585 102.022 2.054
201706 0.815 102.752 1.049
201709 1.122 103.279 1.436
201712 -0.153 103.793 -0.195
201803 0.667 103.962 0.848
201806 0.255 104.875 0.321
201809 -0.926 105.679 -1.158
201812 1.784 105.912 2.227
201903 -0.580 105.886 -0.724
201906 1.205 106.742 1.492
201909 1.303 107.214 1.607
201912 1.685 107.766 2.067
202003 -1.617 106.563 -2.006
202006 -0.807 107.498 -0.992
202009 -1.005 107.635 -1.234
202012 2.619 108.296 3.197
202103 -0.853 108.360 -1.041
202106 -1.728 108.928 -2.097
202109 0.509 110.338 0.610
202112 -0.371 112.486 -0.436
202203 -0.736 114.825 -0.847
202206 2.202 118.384 2.459
202209 1.596 122.296 1.725
202212 1.711 126.365 1.790
202303 1.622 127.042 1.688
202306 1.650 129.407 1.686
202309 0.795 130.224 0.807
202312 0.788 131.912 0.790
202403 -1.623 132.205 -1.623

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Stille AB  (OSTO:STIL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stille AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=220.00/2.31
=95.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stille AB was 181.18. The lowest was 42.42. And the median was 86.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stille AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Stille AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Stille AB (OSTO:STIL) Business Description

Traded in Other Exchanges
N/A
Address
Ekbacken 11, Torshälla, SWE, 644 30
Stille AB manufactures and distributes medical devices. Its products include surgical equipment such as Surgical Scissors, Forceps, Curettes, Raspatories, Elevators, c-arm tables and instrument care education, among others.

Stille AB (OSTO:STIL) Headlines

No Headlines