GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » NAXS AB (OSTO:NAXS) » Definitions » Cyclically Adjusted FCF per Share

NAXS AB (OSTO:NAXS) Cyclically Adjusted FCF per Share : kr3.44 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is NAXS AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NAXS AB's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-0.293. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.44 for the trailing ten years ended in Mar. 2024.

During the past 12 months, NAXS AB's average Cyclically Adjusted FCF Growth Rate was -8.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NAXS AB was 1.60% per year. The lowest was 0.70% per year. And the median was 1.20% per year.

As of today (2024-06-10), NAXS AB's current stock price is kr63.80. NAXS AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr3.44. NAXS AB's Cyclically Adjusted Price-to-FCF of today is 18.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NAXS AB was 19.94. The lowest was 11.13. And the median was 15.48.


NAXS AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NAXS AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NAXS AB Cyclically Adjusted FCF per Share Chart

NAXS AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.63 3.47 3.46 3.76 3.60

NAXS AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.75 3.81 3.74 3.60 3.44

Competitive Comparison of NAXS AB's Cyclically Adjusted FCF per Share

For the Asset Management subindustry, NAXS AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NAXS AB's Cyclically Adjusted Price-to-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, NAXS AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NAXS AB's Cyclically Adjusted Price-to-FCF falls into.



NAXS AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NAXS AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.293/132.2054*132.2054
=-0.293

Current CPI (Mar. 2024) = 132.2054.

NAXS AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.012 100.432 -0.016
201409 0.018 100.161 0.024
201412 1.867 100.225 2.463
201503 2.250 99.950 2.976
201506 3.905 99.995 5.163
201509 4.372 100.228 5.767
201512 2.216 100.276 2.922
201603 0.989 100.751 1.298
201606 0.215 101.019 0.281
201609 1.245 101.138 1.627
201612 1.469 102.022 1.904
201703 0.458 102.022 0.594
201706 6.450 102.752 8.299
201709 1.250 103.279 1.600
201712 0.067 103.793 0.085
201803 0.100 103.962 0.127
201806 0.826 104.875 1.041
201809 0.757 105.679 0.947
201812 -0.856 105.912 -1.069
201903 0.706 105.886 0.881
201906 0.533 106.742 0.660
201909 0.850 107.214 1.048
201912 0.555 107.766 0.681
202003 -0.228 106.563 -0.283
202006 -0.295 107.498 -0.363
202009 -0.631 107.635 -0.775
202012 0.048 108.296 0.059
202103 0.168 108.360 0.205
202106 1.303 108.928 1.581
202109 -0.404 110.338 -0.484
202112 -1.985 112.486 -2.333
202203 2.239 114.825 2.578
202206 -3.162 118.384 -3.531
202209 -0.229 122.296 -0.248
202212 -0.143 126.365 -0.150
202303 -0.490 127.042 -0.510
202306 0.160 129.407 0.163
202309 -0.732 130.224 -0.743
202312 0.203 131.912 0.203
202403 -0.293 132.205 -0.293

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NAXS AB  (OSTO:NAXS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NAXS AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=63.80/3.44
=18.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NAXS AB was 19.94. The lowest was 11.13. And the median was 15.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NAXS AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NAXS AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NAXS AB (OSTO:NAXS) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Nybrogatan 8, Stockholm, SWE, SE-11434
NAXS AB is a publicly-traded fund focused on investments across Sweden and Northern Europe and focuses on investments in Nordic buyout funds. The fund invests across various sectors and industries. It targets private equity funds, but may also make direct investments and co-investments. The objective is to make the Nordic private equity market accessible for a broader range of investors while offering liquidity through the company's publicly traded shares.

NAXS AB (OSTO:NAXS) Headlines

No Headlines