GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Dolphin Drilling AS (OSL:DDRIL) » Definitions » Cyclically Adjusted FCF per Share

Dolphin Drilling AS (OSL:DDRIL) Cyclically Adjusted FCF per Share : kr134.48 (As of Mar. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Dolphin Drilling AS Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dolphin Drilling AS's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-1.177. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr134.48 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Dolphin Drilling AS's average Cyclically Adjusted FCF Growth Rate was -27.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dolphin Drilling AS was -8.80% per year. The lowest was -8.80% per year. And the median was -8.80% per year.

As of today (2024-06-10), Dolphin Drilling AS's current stock price is kr4.01. Dolphin Drilling AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr134.48. Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF of today is 0.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dolphin Drilling AS was 0.67. The lowest was 0.03. And the median was 0.06.


Dolphin Drilling AS Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Dolphin Drilling AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dolphin Drilling AS Cyclically Adjusted FCF per Share Chart

Dolphin Drilling AS Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 247.94 214.87 - - 162.73

Dolphin Drilling AS Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 185.41 181.27 173.08 162.73 134.48

Competitive Comparison of Dolphin Drilling AS's Cyclically Adjusted FCF per Share

For the Oil & Gas Drilling subindustry, Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF falls into.



Dolphin Drilling AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dolphin Drilling AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.177/132.6000*132.6000
=-1.177

Current CPI (Mar. 2024) = 132.6000.

Dolphin Drilling AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201012 109.786 93.300 156.030
201103 73.212 93.400 103.939
201106 86.863 93.400 123.319
201109 121.723 93.400 172.810
201112 106.004 93.400 150.494
201203 76.903 94.100 108.367
201206 -66.873 93.700 -94.636
201209 47.342 93.900 66.854
201212 77.274 94.700 108.200
201303 34.897 95.400 48.505
201306 56.197 95.700 77.865
201309 75.267 96.400 103.531
201312 50.761 96.600 69.678
201403 -310.942 97.300 -423.750
201406 -55.088 97.500 -74.920
201409 -94.910 98.500 -127.767
201412 27.470 98.600 36.942
201503 -52.776 99.200 -70.545
201506 35.083 100.100 46.474
201509 32.722 100.600 43.131
201512 106.301 100.900 139.698
201603 110.393 102.500 142.811
201606 72.091 103.800 92.093
201609 119.958 104.200 152.653
201612 106.806 104.400 135.656
201703 57.870 105.000 73.082
201706 21.232 105.800 26.610
201709 100.747 105.900 126.148
201712 -16.223 106.100 -20.275
201803 -38.081 107.300 -47.060
201806 -61.819 108.500 -75.550
201809 -42.376 109.500 -51.316
201812 -16.487 109.800 -19.911
202112 0.000 118.900 0.000
202212 0.000 125.900 0.000
202303 -9.765 127.600 -10.148
202306 -7.827 130.400 -7.959
202309 -0.985 129.800 -1.006
202312 -1.322 131.900 -1.329
202403 -1.177 132.600 -1.177

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Dolphin Drilling AS  (OSL:DDRIL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.01/134.48
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dolphin Drilling AS was 0.67. The lowest was 0.03. And the median was 0.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dolphin Drilling AS Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Dolphin Drilling AS's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Dolphin Drilling AS (OSL:DDRIL) Business Description

Industry
Traded in Other Exchanges
Address
Vestre Svanholmen 12, Sandnes, NOR, N-4313
Dolphin Drilling AS along with its subsidiaries provides exploration and development services to the oil and gas industry. The company operates in one segment, providing drilling services to the offshore oil and gas industry. The company generates the majority of the revenue from Mexico.

Dolphin Drilling AS (OSL:DDRIL) Headlines

No Headlines