GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Starbucks Corp (NEOE:SBUX) » Definitions » Cyclically Adjusted FCF per Share

Starbucks (NEOE:SBUX) Cyclically Adjusted FCF per Share : C$0.93 (As of Mar. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Starbucks Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Starbucks's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$-0.183. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.93 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Starbucks's average Cyclically Adjusted FCF Growth Rate was 18.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 22.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Starbucks was 65.10% per year. The lowest was 8.70% per year. And the median was 27.75% per year.

As of today (2024-05-19), Starbucks's current stock price is C$22.48. Starbucks's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$0.93. Starbucks's Cyclically Adjusted Price-to-FCF of today is 24.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Starbucks was 103.06. The lowest was 22.70. And the median was 53.33.


Starbucks Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Starbucks's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Starbucks Cyclically Adjusted FCF per Share Chart

Starbucks Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.79 0.84

Starbucks Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.80 0.82 0.84 0.93 0.93

Competitive Comparison of Starbucks's Cyclically Adjusted FCF per Share

For the Restaurants subindustry, Starbucks's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Starbucks's Cyclically Adjusted Price-to-FCF Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Starbucks's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Starbucks's Cyclically Adjusted Price-to-FCF falls into.



Starbucks Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Starbucks's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.183/131.7762*131.7762
=-0.183

Current CPI (Mar. 2024) = 131.7762.

Starbucks Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.386 100.560 0.506
201409 0.283 100.428 0.371
201412 0.862 99.070 1.147
201503 0.217 99.621 0.287
201506 0.360 100.684 0.471
201509 0.538 100.392 0.706
201512 1.190 99.792 1.571
201603 0.190 100.470 0.249
201606 0.627 101.688 0.813
201609 0.905 101.861 1.171
201612 1.109 101.863 1.435
201703 0.120 102.862 0.154
201706 0.710 103.349 0.905
201709 0.507 104.136 0.642
201712 1.250 104.011 1.584
201803 -0.012 105.290 -0.015
201806 0.666 106.317 0.825
201809 7.601 106.507 9.404
201812 2.088 105.998 2.596
201903 -0.025 107.251 -0.031
201906 0.798 108.070 0.973
201909 0.640 108.329 0.779
201912 1.594 108.420 1.937
202003 -2.040 108.902 -2.469
202006 -0.867 108.767 -1.050
202009 1.285 109.815 1.542
202012 1.637 109.897 1.963
202103 0.594 111.754 0.700
202106 1.454 114.631 1.671
202109 1.105 115.734 1.258
202112 1.582 117.630 1.772
202203 -0.322 121.301 -0.350
202206 0.936 125.017 0.987
202209 0.641 125.227 0.675
202212 1.268 125.222 1.334
202303 0.335 127.348 0.347
202306 1.237 128.729 1.266
202309 1.466 129.860 1.488
202312 2.103 129.419 2.141
202403 -0.183 131.776 -0.183

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Starbucks  (NEOE:SBUX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Starbucks's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.48/0.93
=24.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Starbucks was 103.06. The lowest was 22.70. And the median was 53.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Starbucks Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Starbucks's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Starbucks (NEOE:SBUX) Business Description

Industry
Address
2401 Utah Avenue South, Seattle, WA, USA, 98134
Starbucks is one of the most widely recognized restaurant brands in the world, operating more than 38,000 stores across more than 80 countries as of the end of fiscal 2023. The firm operates in three segments: North America, international markets, and channel development (grocery and ready-to-drink beverage). The coffee chain generates revenue from company-operated stores, royalties, sales of equipment and products to license partners, ready-to-drink beverages, packaged coffee sales, and single-serve products.

Starbucks (NEOE:SBUX) Headlines

From GuruFocus

Q3 2023 Starbucks Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2022 Starbucks Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2021 Starbucks Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2020 Starbucks Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Starbucks Corp - 2020 Biennial Investor Day Transcript

By GuruFocus Research 01-23-2024

Q1 2023 Starbucks Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024