GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » PT Ultrajaya Milk Industry & Trading Co Tbk (ISX:ULTJ) » Definitions » Cyclically Adjusted FCF per Share

PT Ultrajaya Milk Industry & Trading Co Tbk (ISX:ULTJ) Cyclically Adjusted FCF per Share : Rp65.37 (As of Mar. 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Ultrajaya Milk Industry & Trading Co Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp33.178. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp65.37 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Ultrajaya Milk Industry & Trading Co Tbk's average Cyclically Adjusted FCF Growth Rate was 28.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Ultrajaya Milk Industry & Trading Co Tbk was 10.20% per year. The lowest was 10.20% per year. And the median was 10.20% per year.

As of today (2024-06-10), PT Ultrajaya Milk Industry & Trading Co Tbk's current stock price is Rp1865.00. PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp65.37. PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Price-to-FCF of today is 28.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Ultrajaya Milk Industry & Trading Co Tbk was 45.23. The lowest was 25.68. And the median was 29.93.


PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted FCF per Share Chart

PT Ultrajaya Milk Industry & Trading Co Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 45.81 53.27 50.39 61.29

PT Ultrajaya Milk Industry & Trading Co Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.77 54.62 55.94 61.29 65.37

Competitive Comparison of PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted FCF per Share

For the Beverages - Non-Alcoholic subindustry, PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Ultrajaya Milk Industry & Trading Co Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=33.178/130.6070*130.6070
=33.178

Current CPI (Mar. 2024) = 130.6070.

PT Ultrajaya Milk Industry & Trading Co Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 8.125 93.015 11.409
201409 3.785 94.576 5.227
201412 -9.343 98.819 -12.348
201503 11.829 98.388 15.703
201506 -1.349 99.766 -1.766
201509 11.980 101.037 15.486
201512 12.227 102.133 15.636
201603 19.197 102.764 24.398
201606 11.519 103.212 14.576
201609 23.034 104.142 28.887
201612 9.891 105.222 12.277
201703 19.233 106.476 23.592
201706 -0.521 107.722 -0.632
201709 21.473 108.020 25.963
201712 22.193 109.017 26.588
201803 -14.733 110.097 -17.478
201806 18.586 111.085 21.852
201809 27.315 111.135 32.101
201812 -10.724 112.430 -12.458
201903 22.769 112.829 26.357
201906 25.292 114.730 28.792
201909 -7.766 114.905 -8.827
201912 28.339 115.486 32.050
202003 -8.648 116.252 -9.716
202006 9.443 116.630 10.575
202009 52.184 116.397 58.555
202012 18.487 117.318 20.581
202103 35.321 117.840 39.148
202106 33.321 118.184 36.824
202109 29.861 118.262 32.978
202112 12.975 119.516 14.179
202203 -3.034 120.948 -3.276
202206 -0.088 123.322 -0.093
202209 10.188 125.298 10.620
202212 -6.990 126.098 -7.240
202303 18.877 126.953 19.420
202306 29.021 127.663 29.690
202309 7.335 128.151 7.476
202312 52.889 129.395 53.385
202403 33.178 130.607 33.178

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Ultrajaya Milk Industry & Trading Co Tbk  (ISX:ULTJ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1865.00/65.37
=28.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Ultrajaya Milk Industry & Trading Co Tbk was 45.23. The lowest was 25.68. And the median was 29.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Ultrajaya Milk Industry & Trading Co Tbk (ISX:ULTJ) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Raya Cimareme 131, Padalarang, Kabupaten Bandung Barat, Bandung, IDN, 40552
PT Ultrajaya Milk Industry & Trading Co Tbk is in the business of producing dairy products, beverages, and healthy drink products with ultra-high temperature technology and aseptic packaging. Its products are Freshmilk, Tea drink, Health drinks, Sweetened condensed creamer, and others. The firm has Beverages and Food operating segments. It derives the majority of its revenues from the Beverages segment.

PT Ultrajaya Milk Industry & Trading Co Tbk (ISX:ULTJ) Headlines

No Headlines