GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » PT Wilton Makmur Indonesia Tbk (ISX:SQMI) » Definitions » Cyclically Adjusted FCF per Share

PT Wilton Makmur Indonesia Tbk (ISX:SQMI) Cyclically Adjusted FCF per Share : Rp-11.25 (As of Sep. 2023)


View and export this data going back to 2004. Start your Free Trial

What is PT Wilton Makmur Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Wilton Makmur Indonesia Tbk's adjusted free cash flow per share for the three months ended in Sep. 2023 was Rp-0.638. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-11.25 for the trailing ten years ended in Sep. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-24), PT Wilton Makmur Indonesia Tbk's current stock price is Rp50.00. PT Wilton Makmur Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was Rp-11.25. PT Wilton Makmur Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Wilton Makmur Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Wilton Makmur Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Wilton Makmur Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Wilton Makmur Indonesia Tbk Annual Data
Trend Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -13.69 -11.86

PT Wilton Makmur Indonesia Tbk Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13.00 -11.86 -11.44 -13.21 -11.25

Competitive Comparison of PT Wilton Makmur Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Gold subindustry, PT Wilton Makmur Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wilton Makmur Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Wilton Makmur Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Wilton Makmur Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Wilton Makmur Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wilton Makmur Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=-0.638/128.1514*128.1514
=-0.638

Current CPI (Sep. 2023) = 128.1514.

PT Wilton Makmur Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201309 6.571 90.474 9.307
201312 -5.415 91.196 -7.609
201403 5.289 92.483 7.329
201406 -2.477 93.015 -3.413
201409 0.577 94.576 0.782
201412 22.358 98.819 28.994
201503 -14.106 98.388 -18.373
201506 -10.694 99.766 -13.737
201509 3.923 101.037 4.976
201512 13.868 102.133 17.401
201603 -5.201 102.764 -6.486
201606 -11.206 103.212 -13.914
201609 1.183 104.142 1.456
201612 -13.564 105.222 -16.520
201703 0.186 106.476 0.224
201706 -1.982 107.722 -2.358
201709 -1.460 108.020 -1.732
201712 0.793 109.017 0.932
201803 -54.590 110.097 -63.542
201806 -0.580 111.085 -0.669
201809 -2.124 111.135 -2.449
201812 -9.927 112.430 -11.315
201903 0.000 112.829 0.000
201906 -1.097 114.730 -1.225
201909 -0.376 114.905 -0.419
201912 -3.475 115.486 -3.856
202006 0.000 116.630 0.000
202009 -0.167 116.397 -0.184
202012 -1.162 117.318 -1.269
202103 -0.898 117.840 -0.977
202106 -0.766 118.184 -0.831
202109 -0.317 118.262 -0.344
202112 -1.533 119.516 -1.644
202203 -0.591 120.948 -0.626
202206 -0.746 123.322 -0.775
202209 -0.846 125.298 -0.865
202212 -1.275 126.098 -1.296
202303 -0.802 126.953 -0.810
202306 -0.409 127.663 -0.411
202309 -0.638 128.151 -0.638

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Wilton Makmur Indonesia Tbk  (ISX:SQMI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Wilton Makmur Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Wilton Makmur Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Wilton Makmur Indonesia Tbk (ISX:SQMI) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Mangga Dua Raya, Block C No. 5A, Komplex Harco Mangga Dua, Jakarta, IDN, 10730
PT Wilton Makmur Indonesia Tbk is engaged in the exploration and mining of gold, and the production of gold dore in Indonesia. The group's Ciemas Gold Project covers a total area of approximately 3,078.5 hectares and is located in West Java, Indonesia.

PT Wilton Makmur Indonesia Tbk (ISX:SQMI) Headlines

No Headlines