GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Woori Saudara Indonesia 1906 Tbk (ISX:SDRA) » Definitions » Cyclically Adjusted FCF per Share

PT Bank Wooriudara Indonesia 1906 Tbk (ISX:SDRA) Cyclically Adjusted FCF per Share : Rp-103.48 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Wooriudara Indonesia 1906 Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-126.807. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-103.48 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Wooriudara Indonesia 1906 Tbk was 16.50% per year. The lowest was 16.50% per year. And the median was 16.50% per year.

As of today (2024-06-06), PT Bank Wooriudara Indonesia 1906 Tbk's current stock price is Rp492.00. PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-103.48. PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Wooriudara Indonesia 1906 Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -169.13 -112.86 -145.07 -98.43

PT Bank Wooriudara Indonesia 1906 Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -118.37 -101.15 -121.93 -98.43 -103.48

Competitive Comparison of PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Wooriudara Indonesia 1906 Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-126.807/130.6070*130.6070
=-126.807

Current CPI (Mar. 2024) = 130.6070.

PT Bank Wooriudara Indonesia 1906 Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 83.310 93.015 116.980
201409 185.702 94.576 256.450
201412 -102.727 98.819 -135.772
201503 -95.153 98.388 -126.313
201506 -303.625 99.766 -397.485
201509 98.024 101.037 126.713
201512 394.450 102.133 504.421
201603 233.919 102.764 297.298
201606 -290.046 103.212 -367.030
201609 1.098 104.142 1.377
201612 -130.062 105.222 -161.440
201703 234.989 106.476 288.246
201706 -79.450 107.722 -96.329
201709 58.246 108.020 70.425
201712 -135.662 109.017 -162.529
201803 6.291 110.097 7.463
201806 -383.206 111.085 -450.552
201809 -73.663 111.135 -86.570
201812 -127.135 112.430 -147.690
201903 98.546 112.829 114.074
201906 -62.732 114.730 -71.413
201909 181.910 114.905 206.769
201912 -269.865 115.486 -305.200
202003 -419.871 116.252 -471.716
202006 -86.301 116.630 -96.644
202009 -50.103 116.397 -56.220
202012 -155.057 117.318 -172.621
202103 238.925 117.840 264.811
202106 125.687 118.184 138.899
202109 -21.774 118.262 -24.047
202112 74.699 119.516 81.631
202203 275.259 120.948 297.241
202206 -293.358 123.322 -310.687
202209 -159.750 125.298 -166.518
202212 158.023 126.098 163.674
202303 -157.606 126.953 -162.143
202306 130.469 127.663 133.478
202309 -3.524 128.151 -3.592
202312 -5.424 129.395 -5.475
202403 -126.807 130.607 -126.807

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bank Wooriudara Indonesia 1906 Tbk  (ISX:SDRA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Wooriudara Indonesia 1906 Tbk (ISX:SDRA) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jend. Sudirman Kav 52 - 53, Gedung Treasury Tower, 26th and 27th Floor, District 8 SCBD Lot 28, Jakarta, IDN, 12190
PT Bank Woori Saudara Indonesia 1906 Tbk is a financial institution engaged in providing commercial banking products and services. The bank has six reportable segments which are; Pensioner includes loans disbursed to pensioner's debtor; Employee which includes loans disbursed to government employees; Commercial includes loans disbursed to commercial debtors such as cooperation, multi finance and others; Treasury undertakes the treasury activities which include money market and investment in placements and securities; Funding undertakes the bank's funding activities which include third party fund, bonds and others; Other segment includes activities such as back-office processes, trade finance services and others. The company generates the majority of its revenue from Pensioner segment.

PT Bank Wooriudara Indonesia 1906 Tbk (ISX:SDRA) Headlines

No Headlines