GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PT Media Nusantara Citra Tbk (ISX:MNCN) » Definitions » Cyclically Adjusted FCF per Share

PT Media Nusantara Citra Tbk (ISX:MNCN) Cyclically Adjusted FCF per Share : Rp63.99 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is PT Media Nusantara Citra Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Media Nusantara Citra Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp3.431. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp63.99 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Media Nusantara Citra Tbk's average Cyclically Adjusted FCF Growth Rate was -7.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Media Nusantara Citra Tbk was 3.50% per year. The lowest was 3.20% per year. And the median was 3.20% per year.

As of today (2024-05-26), PT Media Nusantara Citra Tbk's current stock price is Rp364.00. PT Media Nusantara Citra Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp63.99. PT Media Nusantara Citra Tbk's Cyclically Adjusted Price-to-FCF of today is 5.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Media Nusantara Citra Tbk was 25.39. The lowest was 4.71. And the median was 13.44.


PT Media Nusantara Citra Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Media Nusantara Citra Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Media Nusantara Citra Tbk Cyclically Adjusted FCF per Share Chart

PT Media Nusantara Citra Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 66.75 61.24 68.36 73.35 67.93

PT Media Nusantara Citra Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.46 71.39 70.49 67.93 63.99

Competitive Comparison of PT Media Nusantara Citra Tbk's Cyclically Adjusted FCF per Share

For the Advertising Agencies subindustry, PT Media Nusantara Citra Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Media Nusantara Citra Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Media Nusantara Citra Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Media Nusantara Citra Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Media Nusantara Citra Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Media Nusantara Citra Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=3.431/130.6070*130.6070
=3.431

Current CPI (Mar. 2024) = 130.6070.

PT Media Nusantara Citra Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -21.209 93.015 -29.781
201409 18.896 94.576 26.095
201412 -74.577 98.819 -98.566
201503 25.851 98.388 34.317
201506 0.135 99.766 0.177
201509 -16.208 101.037 -20.952
201512 -21.943 102.133 -28.061
201603 12.801 102.764 16.269
201606 25.593 103.212 32.386
201609 24.521 104.142 30.752
201612 18.850 105.222 23.398
201703 32.360 106.476 39.694
201706 -1.532 107.722 -1.857
201709 44.307 108.020 53.571
201712 47.557 109.017 56.975
201803 10.477 110.097 12.429
201806 -16.027 111.085 -18.844
201809 2.187 111.135 2.570
201812 110.193 112.430 128.008
201903 38.400 112.829 44.451
201906 -2.580 114.730 -2.937
201909 28.539 114.905 32.439
201912 23.903 115.486 27.033
202003 2.986 116.252 3.355
202006 15.729 116.630 17.614
202009 -17.787 116.397 -19.959
202012 1.218 117.318 1.356
202103 19.400 117.840 21.502
202106 42.963 118.184 47.479
202109 52.071 118.262 57.507
202112 28.937 119.516 31.622
202203 30.613 120.948 33.058
202206 31.237 123.322 33.082
202209 53.843 125.298 56.124
202212 -8.968 126.098 -9.289
202303 10.149 126.953 10.441
202306 2.446 127.663 2.502
202309 -2.440 128.151 -2.487
202312 -6.897 129.395 -6.962
202403 3.431 130.607 3.431

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Media Nusantara Citra Tbk  (ISX:MNCN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Media Nusantara Citra Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=364.00/63.99
=5.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Media Nusantara Citra Tbk was 25.39. The lowest was 4.71. And the median was 13.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Media Nusantara Citra Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Media Nusantara Citra Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Media Nusantara Citra Tbk (ISX:MNCN) Business Description

Traded in Other Exchanges
Address
Jalan Kebon Sirih Kav. 17 - 19, MNC Tower, 26th Floor, Central Jakarta, Jakarta, IDN, 10340
PT Media Nusantara Citra Tbk is a diversified media company. The business is divided into three segments, which include Advertisement; Content; and Others. The Advertising segment provides digital and non-digital advertisement. The firm offers pay video service (live streaming, VOD, original productions, and other creative content), news aggregator, audio aggregator, television stations, radio interests, print media, production business, online content, and advertising. The company generates the vast majority of its revenue in Indonesia.

PT Media Nusantara Citra Tbk (ISX:MNCN) Headlines

No Headlines