GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Gowa Makassar Tourism Development Tbk (ISX:GMTD) » Definitions » Cyclically Adjusted FCF per Share

PT Gowa Makassar Tourism Development Tbk (ISX:GMTD) Cyclically Adjusted FCF per Share : Rp15.67 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is PT Gowa Makassar Tourism Development Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Gowa Makassar Tourism Development Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp53.619. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp15.67 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-10), PT Gowa Makassar Tourism Development Tbk's current stock price is Rp6575.00. PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp15.67. PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted Price-to-FCF of today is 419.59.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Gowa Makassar Tourism Development Tbk was 419.67. The lowest was 280.15. And the median was 298.02.


PT Gowa Makassar Tourism Development Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Gowa Makassar Tourism Development Tbk Cyclically Adjusted FCF per Share Chart

PT Gowa Makassar Tourism Development Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

PT Gowa Makassar Tourism Development Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 15.67

Competitive Comparison of PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Gowa Makassar Tourism Development Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Gowa Makassar Tourism Development Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=53.619/130.6070*130.6070
=53.619

Current CPI (Mar. 2024) = 130.6070.

PT Gowa Makassar Tourism Development Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201212 0.000 84.658 0.000
201312 0.000 91.196 0.000
201412 0.000 98.819 0.000
201503 6.515 98.388 8.648
201506 -17.078 99.766 -22.357
201509 -70.719 101.037 -91.416
201512 17.509 102.133 22.390
201603 -25.853 102.764 -32.858
201606 -6.902 103.212 -8.734
201609 -1.016 104.142 -1.274
201612 -0.668 105.222 -0.829
201703 -1.120 106.476 -1.374
201706 1.649 107.722 1.999
201709 -2.428 108.020 -2.936
201712 3.671 109.017 4.398
201803 -6.833 110.097 -8.106
201806 3.244 111.085 3.814
201809 4.644 111.135 5.458
201812 6.014 112.430 6.986
201903 -0.160 112.829 -0.185
201906 -2.834 114.730 -3.226
201909 14.835 114.905 16.862
201912 -6.403 115.486 -7.241
202003 5.921 116.252 6.652
202006 4.031 116.630 4.514
202009 5.980 116.397 6.710
202012 -14.676 117.318 -16.338
202103 8.210 117.840 9.100
202106 23.672 118.184 26.160
202109 16.600 118.262 18.333
202112 7.958 119.516 8.696
202203 0.054 120.948 0.058
202206 17.068 123.322 18.076
202209 -47.223 125.298 -49.224
202212 -0.249 126.098 -0.258
202303 141.073 126.953 145.134
202306 -4.735 127.663 -4.844
202309 27.235 128.151 27.757
202312 0.747 129.395 0.754
202403 53.619 130.607 53.619

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Gowa Makassar Tourism Development Tbk  (ISX:GMTD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6575.00/15.67
=419.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Gowa Makassar Tourism Development Tbk was 419.67. The lowest was 280.15. And the median was 298.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Gowa Makassar Tourism Development Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Gowa Makassar Tourism Development Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Gowa Makassar Tourism Development Tbk (ISX:GMTD) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Metro Tanjung Bunga Mall GTC, GA-9 No. 1B, Tanjung Bunga, Sulawesi Selatan, Makassar, IDN, 90134
PT Gowa Makassar Tourism Development Tbk engages in property development and investment business. It is involved in the development of residential estates, apartments, condominiums, hotels, recreational facilities, commercial complexes, real estate, and other supporting facilities. It classifies its business activities into two business segments, the Core segment which consists of sales of residential houses, shop houses, and ready-to-build land, and a supporting segment consisting of Akkarena tourism area management and urban management. Its projects include Residential and Commercial. Its organization is based in Indonesia and the majority of its revenues are derived from the real estate business.

PT Gowa Makassar Tourism Development Tbk (ISX:GMTD) Headlines

No Headlines