GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Dharma Satya Nusantara Tbk (ISX:DSNG) » Definitions » Cyclically Adjusted FCF per Share

PT Dharmatya Nusantara Tbk (ISX:DSNG) Cyclically Adjusted FCF per Share : Rp-21.94 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is PT Dharmatya Nusantara Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Dharmatya Nusantara Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-14.854. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-21.94 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-06), PT Dharmatya Nusantara Tbk's current stock price is Rp655.00. PT Dharmatya Nusantara Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-21.94. PT Dharmatya Nusantara Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Dharmatya Nusantara Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Dharmatya Nusantara Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Dharmatya Nusantara Tbk Cyclically Adjusted FCF per Share Chart

PT Dharmatya Nusantara Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -12.97 -17.24 -20.28

PT Dharmatya Nusantara Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -17.13 -18.83 -18.26 -20.28 -21.94

Competitive Comparison of PT Dharmatya Nusantara Tbk's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, PT Dharmatya Nusantara Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dharmatya Nusantara Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Dharmatya Nusantara Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Dharmatya Nusantara Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Dharmatya Nusantara Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Dharmatya Nusantara Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-14.854/130.6070*130.6070
=-14.854

Current CPI (Mar. 2024) = 130.6070.

PT Dharmatya Nusantara Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 10.961 93.015 15.391
201409 10.508 94.576 14.511
201412 1.222 98.819 1.615
201503 -11.770 98.388 -15.624
201506 -19.302 99.766 -25.269
201509 -4.189 101.037 -5.415
201512 20.749 102.133 26.534
201603 -13.690 102.764 -17.399
201606 -12.815 103.212 -16.216
201609 -15.581 104.142 -19.540
201612 2.659 105.222 3.300
201703 -6.914 106.476 -8.481
201706 28.536 107.722 34.598
201709 20.026 108.020 24.213
201712 8.197 109.017 9.820
201803 -6.703 110.097 -7.952
201806 -28.060 111.085 -32.991
201809 14.019 111.135 16.475
201812 -40.009 112.430 -46.477
201903 4.640 112.829 5.371
201906 -19.361 114.730 -22.040
201909 -2.220 114.905 -2.523
201912 -16.651 115.486 -18.831
202003 -3.820 116.252 -4.292
202006 -4.932 116.630 -5.523
202009 -16.424 116.397 -18.429
202012 19.739 117.318 21.975
202103 -5.878 117.840 -6.515
202106 -6.551 118.184 -7.240
202109 -17.578 118.262 -19.413
202112 8.038 119.516 8.784
202203 -4.976 120.948 -5.373
202206 -41.235 123.322 -43.671
202209 13.994 125.298 14.587
202212 -15.948 126.098 -16.518
202303 -14.308 126.953 -14.720
202306 -28.380 127.663 -29.034
202309 -14.611 128.151 -14.891
202312 22.409 129.395 22.619
202403 -14.854 130.607 -14.854

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Dharmatya Nusantara Tbk  (ISX:DSNG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Dharmatya Nusantara Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Dharmatya Nusantara Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Dharmatya Nusantara Tbk (ISX:DSNG) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Rawa Gelam V Kav. OR/3B, Sapta Mulia Center, Pulo Gadung Industrial Estate, Jakarta, IDN, 13930
PT Dharma Satya Nusantara Tbk is engaged in forestry, agriculture and plantation, transportation, plant construction, service, and trading industries. Its segments include Crude Palm oil and Wood Products. The company generates its revenue from the Crude Palm Oil segment. Geographically, it derives a majority of its revenue from Indonesia.

PT Dharmatya Nusantara Tbk (ISX:DSNG) Headlines

No Headlines