GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Delta Dunia Makmur Tbk (ISX:DOID) » Definitions » Cyclically Adjusted FCF per Share

PT Delta Dunia Makmur Tbk (ISX:DOID) Cyclically Adjusted FCF per Share : Rp132.44 (As of Dec. 2023)


View and export this data going back to 2001. Start your Free Trial

What is PT Delta Dunia Makmur Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Delta Dunia Makmur Tbk's adjusted free cash flow per share for the three months ended in Dec. 2023 was Rp175.911. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp132.44 for the trailing ten years ended in Dec. 2023.

During the past 12 months, PT Delta Dunia Makmur Tbk's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Delta Dunia Makmur Tbk was 12.80% per year. The lowest was 5.40% per year. And the median was 9.10% per year.

As of today (2024-06-06), PT Delta Dunia Makmur Tbk's current stock price is Rp540.00. PT Delta Dunia Makmur Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was Rp132.44. PT Delta Dunia Makmur Tbk's Cyclically Adjusted Price-to-FCF of today is 4.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Delta Dunia Makmur Tbk was 6.83. The lowest was 1.11. And the median was 3.03.


PT Delta Dunia Makmur Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Delta Dunia Makmur Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Delta Dunia Makmur Tbk Cyclically Adjusted FCF per Share Chart

PT Delta Dunia Makmur Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 86.41 113.00 93.34 123.95 132.44

PT Delta Dunia Makmur Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 123.95 118.45 121.14 122.05 132.44

Competitive Comparison of PT Delta Dunia Makmur Tbk's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, PT Delta Dunia Makmur Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Delta Dunia Makmur Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Delta Dunia Makmur Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Delta Dunia Makmur Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Delta Dunia Makmur Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Delta Dunia Makmur Tbk's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=175.911/129.3947*129.3947
=175.911

Current CPI (Dec. 2023) = 129.3947.

PT Delta Dunia Makmur Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 6.906 92.483 9.662
201406 71.623 93.015 99.636
201409 39.491 94.576 54.030
201412 -66.290 98.819 -86.801
201503 74.773 98.388 98.338
201506 -29.837 99.766 -38.698
201509 95.687 101.037 122.544
201512 -17.475 102.133 -22.140
201603 101.790 102.764 128.168
201606 -71.263 103.212 -89.341
201609 175.941 104.142 218.603
201612 27.549 105.222 33.878
201703 -2.733 106.476 -3.321
201706 46.885 107.722 56.318
201709 -8.417 108.020 -10.082
201712 41.081 109.017 48.760
201803 -44.122 110.097 -51.856
201806 -111.625 111.085 -130.024
201809 -59.350 111.135 -69.102
201812 69.207 112.430 79.650
201903 -13.526 112.829 -15.512
201906 27.374 114.730 30.873
201909 -27.700 114.905 -31.193
201912 48.472 115.486 54.310
202003 94.162 116.252 104.807
202006 135.810 116.630 150.674
202009 48.972 116.397 54.441
202012 33.767 117.318 37.243
202103 -23.356 117.840 -25.646
202106 75.696 118.184 82.876
202109 -122.704 118.262 -134.255
202112 -31.528 119.516 -34.134
202203 -131.776 120.948 -140.979
202206 89.908 123.322 94.335
202209 71.425 125.298 73.760
202212 137.641 126.098 141.240
202303 -16.602 126.953 -16.921
202306 182.124 127.663 184.595
202309 88.893 128.151 89.755
202312 175.911 129.395 175.911

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Delta Dunia Makmur Tbk  (ISX:DOID) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Delta Dunia Makmur Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=540.00/132.44
=4.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Delta Dunia Makmur Tbk was 6.83. The lowest was 1.11. And the median was 3.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Delta Dunia Makmur Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Delta Dunia Makmur Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Delta Dunia Makmur Tbk (ISX:DOID) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jend. Sudirman Kav. 52-53, SCBD Lot 10, Pacific Century Place, 38th Floor, Jakarta, IDN, 12190
PT Delta Dunia Makmur Tbk is an Indonesia-based company engaged in the mining industry. The company's operating segment includes coal mining and mining services and investment. It generates maximum revenue from the coal mining and mining services segment. All revenues of the group are derived in Indonesia.

PT Delta Dunia Makmur Tbk (ISX:DOID) Headlines

No Headlines