GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Charoen Pokphand Indonesia Tbk (ISX:CPIN) » Definitions » Cyclically Adjusted FCF per Share

PT Charoen Pokphand Indonesia Tbk (ISX:CPIN) Cyclically Adjusted FCF per Share : Rp52.25 (As of Dec. 2023)


View and export this data going back to 1991. Start your Free Trial

What is PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Charoen Pokphand Indonesia Tbk's adjusted free cash flow per share for the three months ended in Dec. 2023 was Rp15.101. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp52.25 for the trailing ten years ended in Dec. 2023.

During the past 12 months, PT Charoen Pokphand Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 31.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Charoen Pokphand Indonesia Tbk was 4.30% per year. The lowest was 0.30% per year. And the median was 2.30% per year.

As of today (2024-05-26), PT Charoen Pokphand Indonesia Tbk's current stock price is Rp5225.00. PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was Rp52.25. PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 100.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Charoen Pokphand Indonesia Tbk was 234.79. The lowest was 86.12. And the median was 141.52.


PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Charoen Pokphand Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.05 51.71 42.49 39.80 52.25

PT Charoen Pokphand Indonesia Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.80 31.57 29.27 42.97 52.25

Competitive Comparison of PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Charoen Pokphand Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=15.101/129.3947*129.3947
=15.101

Current CPI (Dec. 2023) = 129.3947.

PT Charoen Pokphand Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -29.347 92.483 -41.060
201406 -60.995 93.015 -84.851
201409 -26.680 94.576 -36.502
201412 -83.482 98.819 -109.312
201503 -93.271 98.388 -122.666
201506 17.247 99.766 22.369
201509 38.688 101.037 49.547
201512 21.098 102.133 26.730
201603 31.817 102.764 40.062
201606 29.477 103.212 36.955
201609 52.759 104.142 65.552
201612 100.977 105.222 124.175
201703 6.068 106.476 7.374
201706 44.679 107.722 53.668
201709 9.314 108.020 11.157
201712 1.536 109.017 1.823
201803 79.890 110.097 93.893
201806 89.669 111.085 104.449
201809 36.704 111.135 42.735
201812 6.991 112.430 8.046
201903 -23.141 112.829 -26.539
201906 18.514 114.730 20.880
201909 15.106 114.905 17.011
201912 28.213 115.486 31.611
202003 49.527 116.252 55.126
202006 35.008 116.630 38.840
202009 5.541 116.397 6.160
202012 89.770 117.318 99.011
202103 17.268 117.840 18.961
202106 34.511 118.184 37.785
202109 -77.616 118.262 -84.923
202112 -23.154 119.516 -25.068
202203 38.185 120.948 40.852
202206 -87.266 123.322 -91.563
202209 -31.494 125.298 -32.524
202212 20.643 126.098 21.183
202303 -65.718 126.953 -66.982
202306 -27.886 127.663 -28.264
202309 179.904 128.151 181.649
202312 15.101 129.395 15.101

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Charoen Pokphand Indonesia Tbk  (ISX:CPIN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5225.00/52.25
=100.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Charoen Pokphand Indonesia Tbk was 234.79. The lowest was 86.12. And the median was 141.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Charoen Pokphand Indonesia Tbk (ISX:CPIN) Business Description

Traded in Other Exchanges
Address
Jl. Ancol VIII/1, Kelurahan Ancol, Kecamatan Pademangan, North Jakarta, Jakarta, IDN, 14430
PT Charoen Pokphand Indonesia Tbk, a subsidiary of PT Central Agromina, is a consumer goods company. It produces and sells poultry feed, day old chicks, and processed chicken in Indonesia. The company offers its products under brands like Royal Feed, Hi-Pro-Vite, Bintang, Bonavite, Hi-Pro, Turbo Feed, Okey Brands, Champ, and TIJI brands. Its segments include: Feed; Broiler; Day Old Chicks (DOC), processed chicken, and others. The majority revenue contributor is the Broiler segment. The other segment consists of packaging and poultry equipment.

PT Charoen Pokphand Indonesia Tbk (ISX:CPIN) Headlines

No Headlines