GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Baramulti Suksessarana Tbk (ISX:BSSR) » Definitions » Cyclically Adjusted FCF per Share

PT Baramulti Suksessarana Tbk (ISX:BSSR) Cyclically Adjusted FCF per Share : Rp496.80 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Baramulti Suksessarana Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp165.620. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp496.80 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Baramulti Suksessarana Tbk's average Cyclically Adjusted FCF Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-27), PT Baramulti Suksessarana Tbk's current stock price is Rp3870.00. PT Baramulti Suksessarana Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp496.80. PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF of today is 7.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Baramulti Suksessarana Tbk was 9.29. The lowest was 6.95. And the median was 7.82.


PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Baramulti Suksessarana Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share Chart

PT Baramulti Suksessarana Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 461.87 473.20

PT Baramulti Suksessarana Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 473.25 489.58 505.01 473.20 496.80

Competitive Comparison of PT Baramulti Suksessarana Tbk's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Baramulti Suksessarana Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=165.62/130.6070*130.6070
=165.620

Current CPI (Mar. 2024) = 130.6070.

PT Baramulti Suksessarana Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 31.435 93.015 44.140
201409 16.289 94.576 22.495
201412 -13.921 98.819 -18.399
201503 46.010 98.388 61.077
201506 89.801 99.766 117.561
201509 27.751 101.037 35.873
201512 -1.213 102.133 -1.551
201603 10.442 102.764 13.271
201606 15.303 103.212 19.365
201609 22.345 104.142 28.023
201612 -26.959 105.222 -33.463
201703 195.923 106.476 240.326
201706 113.735 107.722 137.898
201709 34.337 108.020 41.517
201712 96.661 109.017 115.804
201803 120.232 110.097 142.631
201806 61.436 111.085 72.233
201809 52.521 111.135 61.723
201812 28.099 112.430 32.642
201903 -52.026 112.829 -60.224
201906 91.169 114.730 103.785
201909 31.582 114.905 35.898
201912 3.283 115.486 3.713
202003 123.993 116.252 139.304
202006 37.268 116.630 41.734
202009 24.636 116.397 27.644
202012 -19.984 117.318 -22.248
202103 55.676 117.840 61.708
202106 215.183 118.184 237.802
202109 551.502 118.262 609.073
202112 352.256 119.516 384.945
202203 40.204 120.948 43.415
202206 447.245 123.322 473.664
202209 584.729 125.298 609.503
202212 490.959 126.098 508.516
202303 192.580 126.953 198.124
202306 248.979 127.663 254.721
202309 255.044 128.151 259.931
202312 -239.597 129.395 -241.842
202403 165.620 130.607 165.620

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Baramulti Suksessarana Tbk  (ISX:BSSR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Baramulti Suksessarana Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3870.00/496.8
=7.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Baramulti Suksessarana Tbk was 9.29. The lowest was 6.95. And the median was 7.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Baramulti Suksessarana Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Baramulti Suksessarana Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Baramulti Suksessarana Tbk (ISX:BSSR) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Jend. Sudirman Number 86, Sahid Sudirman Centre, Suite C - D, 56th Floor, The Sahid City Complex, Jakarta, IDN, 10220
PT Baramulti Suksessarana Tbk is a company that is engaged in the coal mining industry. The business operation of the group functions through Indonesia. The company has two mining projects PT. Antang Gunung Meratus (AGM) in South Kalimantan and PT. Baramulti Suksessarana (BSSR) in East Kalimantan. Many overseas customers put a high interest in the company's coal products, in which sales revenue from the Indian market accounted for a larger share while the remaining is derived from Korea and other countries.

PT Baramulti Suksessarana Tbk (ISX:BSSR) Headlines

No Headlines