GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Sinarmas Tbk (ISX:BSIM) » Definitions » Cyclically Adjusted FCF per Share

PT Bank Sinarmas Tbk (ISX:BSIM) Cyclically Adjusted FCF per Share : Rp37.10 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is PT Bank Sinarmas Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Sinarmas Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-136.055. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp37.10 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Bank Sinarmas Tbk's average Cyclically Adjusted FCF Growth Rate was 59.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 116.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Sinarmas Tbk was 116.70% per year. The lowest was 116.70% per year. And the median was 116.70% per year.

As of today (2024-06-06), PT Bank Sinarmas Tbk's current stock price is Rp840.00. PT Bank Sinarmas Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp37.10. PT Bank Sinarmas Tbk's Cyclically Adjusted Price-to-FCF of today is 22.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Sinarmas Tbk was 215.84. The lowest was 10.23. And the median was 33.31.


PT Bank Sinarmas Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bank Sinarmas Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Sinarmas Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Sinarmas Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 4.61 25.70 22.21 46.90

PT Bank Sinarmas Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.26 26.72 16.03 46.90 37.10

Competitive Comparison of PT Bank Sinarmas Tbk's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, PT Bank Sinarmas Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Sinarmas Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Sinarmas Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Sinarmas Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bank Sinarmas Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Sinarmas Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-136.055/130.6070*130.6070
=-136.055

Current CPI (Mar. 2024) = 130.6070.

PT Bank Sinarmas Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 103.397 93.015 145.185
201409 -34.063 94.576 -47.040
201412 -31.873 98.819 -42.126
201503 -3.095 98.388 -4.109
201506 41.165 99.766 53.890
201509 105.785 101.037 136.745
201512 -18.151 102.133 -23.211
201603 25.446 102.764 32.340
201606 -108.073 103.212 -136.758
201609 9.779 104.142 12.264
201612 85.246 105.222 105.812
201703 -58.090 106.476 -71.255
201706 102.940 107.722 124.810
201709 -84.942 108.020 -102.703
201712 -11.579 109.017 -13.872
201803 -25.608 110.097 -30.379
201806 6.779 111.085 7.970
201809 -62.517 111.135 -73.471
201812 23.643 112.430 27.465
201903 2.652 112.829 3.070
201906 121.109 114.730 137.869
201909 -152.992 114.905 -173.899
201912 -43.286 115.486 -48.954
202003 141.401 116.252 158.861
202006 -140.932 116.630 -157.822
202009 10.475 116.397 11.754
202012 77.940 117.318 86.768
202103 289.743 117.840 321.135
202106 -149.935 118.184 -165.696
202109 33.623 118.262 37.133
202112 219.151 119.516 239.488
202203 -173.181 120.948 -187.011
202206 260.080 123.322 275.443
202209 -133.470 125.298 -139.125
202212 -213.085 126.098 -220.705
202303 -15.212 126.953 -15.650
202306 27.146 127.663 27.772
202309 -13.703 128.151 -13.966
202312 226.945 129.395 229.071
202403 -136.055 130.607 -136.055

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bank Sinarmas Tbk  (ISX:BSIM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank Sinarmas Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=840.00/37.1
=22.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Sinarmas Tbk was 215.84. The lowest was 10.23. And the median was 33.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Sinarmas Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bank Sinarmas Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Sinarmas Tbk (ISX:BSIM) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Jalan MH. Thamrin No. 51, Sinar Mas Land Plaza Tower I, 1st and 2nd Floor, Jakarta, IDN, 10350
PT Bank Sinarmas Tbk provides financial services. The company is involved in credit activities, fund collection, banking service and e-banking products, bancassurance and investment products sales, credit card business, international business activities and treasury, and sharia business unit. It collects funds from the public to be distributed in the form of loans to both individuals and corporations. The company's operating segment includes Commercial Bank and Sharia Business Unit. It generates maximum revenue from the Commercial Bank segment which includes Marketing and Credit; Treasury and Trade Finance.

PT Bank Sinarmas Tbk (ISX:BSIM) Headlines

No Headlines