GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » PT Bakrie & Brothers Tbk (ISX:BNBR) » Definitions » Cyclically Adjusted FCF per Share

PT Bakrie & Brothers Tbk (ISX:BNBR) Cyclically Adjusted FCF per Share : Rp-3.25 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is PT Bakrie & Brothers Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bakrie & Brothers Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-6.584. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-3.25 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 45.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bakrie & Brothers Tbk was 45.30% per year. The lowest was 45.30% per year. And the median was 45.30% per year.

As of today (2024-06-07), PT Bakrie & Brothers Tbk's current stock price is Rp28.00. PT Bakrie & Brothers Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-3.25. PT Bakrie & Brothers Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bakrie & Brothers Tbk was 10555.56. The lowest was 33.56. And the median was 3721.16.


PT Bakrie & Brothers Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bakrie & Brothers Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bakrie & Brothers Tbk Cyclically Adjusted FCF per Share Chart

PT Bakrie & Brothers Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.07 -14.12 0.36 0.52 -2.31

PT Bakrie & Brothers Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.19 -1.05 1.49 -2.31 -3.25

Competitive Comparison of PT Bakrie & Brothers Tbk's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, PT Bakrie & Brothers Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bakrie & Brothers Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, PT Bakrie & Brothers Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bakrie & Brothers Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bakrie & Brothers Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bakrie & Brothers Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-6.584/130.6070*130.6070
=-6.584

Current CPI (Mar. 2024) = 130.6070.

PT Bakrie & Brothers Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 70.044 93.015 98.352
201409 -36.779 94.576 -50.791
201412 21.954 98.819 29.016
201503 -19.920 98.388 -26.443
201506 21.143 99.766 27.679
201509 30.711 101.037 39.699
201512 -89.260 102.133 -114.145
201603 -14.295 102.764 -18.168
201606 -7.668 103.212 -9.703
201609 -4.733 104.142 -5.936
201612 -3.176 105.222 -3.942
201703 -6.628 106.476 -8.130
201706 6.538 107.722 7.927
201709 -8.725 108.020 -10.549
201712 11.448 109.017 13.715
201803 -5.936 110.097 -7.042
201806 -60.660 111.085 -71.321
201809 49.222 111.135 57.846
201812 10.504 112.430 12.202
201903 39.955 112.829 46.251
201906 62.107 114.730 70.702
201909 17.089 114.905 19.424
201912 -14.689 115.486 -16.612
202003 -26.840 116.252 -30.154
202006 -21.510 116.630 -24.088
202009 19.653 116.397 22.052
202012 -47.627 117.318 -53.022
202103 32.505 117.840 36.027
202106 -59.129 118.184 -65.344
202109 11.064 118.262 12.219
202112 2.253 119.516 2.462
202203 -4.372 120.948 -4.721
202206 1.474 123.322 1.561
202209 43.616 125.298 45.464
202212 -23.826 126.098 -24.678
202303 -16.621 126.953 -17.099
202306 -2.947 127.663 -3.015
202309 -4.071 128.151 -4.149
202312 0.577 129.395 0.582
202403 -6.584 130.607 -6.584

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bakrie & Brothers Tbk  (ISX:BNBR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bakrie & Brothers Tbk was 10555.56. The lowest was 33.56. And the median was 3721.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bakrie & Brothers Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bakrie & Brothers Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bakrie & Brothers Tbk (ISX:BNBR) Business Description

Traded in Other Exchanges
Address
Jalan HR Rasuna Said, Bakrie Tower, 35th, 36th, 37th Floor, Rasuna Epicentrum Complex, Jakarta, IDN, 12940
PT Bakrie & Brothers Tbk is an investment holding company. Its activities comprise general trading, construction, agriculture, mining, steel pipe manufacturing, building materials and other construction products, telecommunication systems, electronic and electrical goods, and investment including equity investment in other companies. The company's operating segment includes Infrastructure and Manufacturing, Fabrication and Construction services, Services, Trading, and Investment. It generates maximum revenue from the Infrastructure and Manufacturing segment.

PT Bakrie & Brothers Tbk (ISX:BNBR) Headlines

No Headlines