GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Alam Sutera Realty Tbk (ISX:ASRI) » Definitions » Cyclically Adjusted FCF per Share

PT Alam Sutera Realty Tbk (ISX:ASRI) Cyclically Adjusted FCF per Share : Rp72.71 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is PT Alam Sutera Realty Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Alam Sutera Realty Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-4.045. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp72.71 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Alam Sutera Realty Tbk's average Cyclically Adjusted FCF Growth Rate was -5.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Alam Sutera Realty Tbk was -2.30% per year. The lowest was -2.30% per year. And the median was -2.30% per year.

As of today (2024-06-10), PT Alam Sutera Realty Tbk's current stock price is Rp137.00. PT Alam Sutera Realty Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp72.71. PT Alam Sutera Realty Tbk's Cyclically Adjusted Price-to-FCF of today is 1.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Alam Sutera Realty Tbk was 3.60. The lowest was 1.32. And the median was 2.22.


PT Alam Sutera Realty Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Alam Sutera Realty Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Alam Sutera Realty Tbk Cyclically Adjusted FCF per Share Chart

PT Alam Sutera Realty Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 75.67 77.60 80.03 70.65

PT Alam Sutera Realty Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 76.56 77.78 72.41 70.65 72.71

Competitive Comparison of PT Alam Sutera Realty Tbk's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, PT Alam Sutera Realty Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Alam Sutera Realty Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Alam Sutera Realty Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Alam Sutera Realty Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Alam Sutera Realty Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Alam Sutera Realty Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-4.045/130.6070*130.6070
=-4.045

Current CPI (Mar. 2024) = 130.6070.

PT Alam Sutera Realty Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 22.963 93.015 32.244
201409 11.596 94.576 16.014
201412 2.335 98.819 3.086
201503 22.586 98.388 29.982
201506 10.102 99.766 13.225
201509 -11.158 101.037 -14.424
201512 -0.937 102.133 -1.198
201603 -14.560 102.764 -18.505
201606 0.229 103.212 0.290
201609 66.483 104.142 83.378
201612 19.193 105.222 23.823
201703 11.471 106.476 14.071
201706 32.091 107.722 38.909
201709 14.966 108.020 18.095
201712 29.763 109.017 35.657
201803 26.552 110.097 31.499
201806 20.568 111.085 24.183
201809 11.497 111.135 13.511
201812 3.499 112.430 4.065
201903 8.676 112.829 10.043
201906 20.610 114.730 23.462
201909 19.923 114.905 22.646
201912 35.217 115.486 39.828
202003 1.601 116.252 1.799
202006 6.379 116.630 7.143
202009 8.097 116.397 9.086
202012 0.321 117.318 0.357
202103 9.988 117.840 11.070
202106 18.669 118.184 20.631
202109 22.874 118.262 25.262
202112 30.063 119.516 32.853
202203 22.946 120.948 24.778
202206 20.453 123.322 21.661
202209 18.349 125.298 19.126
202212 61.970 126.098 64.186
202303 10.622 126.953 10.928
202306 18.582 127.663 19.011
202309 11.166 128.151 11.380
202312 7.931 129.395 8.005
202403 -4.045 130.607 -4.045

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Alam Sutera Realty Tbk  (ISX:ASRI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Alam Sutera Realty Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=137.00/72.71
=1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Alam Sutera Realty Tbk was 3.60. The lowest was 1.32. And the median was 2.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Alam Sutera Realty Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Alam Sutera Realty Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Alam Sutera Realty Tbk (ISX:ASRI) Business Description

Industry
Traded in Other Exchanges
Address
Jalan Jend. Gatot Subroto, Kav. 22, Wisma Argo Manunggal, 18 Floor, Jakarta, IDN, 12930
PT Alam Sutera Realty Tbk is an Indonesia-based company engaged in the development and management of the housing business. It is also involved in the business of landed houses, commercial areas, apartments, office buildings, industrial area, shopping centers, and recreational areas. The company operates through the following segments: Property developer; Investment properties; Tourism and Others. It generates maximum revenue from Property developer segment.

PT Alam Sutera Realty Tbk (ISX:ASRI) Headlines

No Headlines