GURUFOCUS.COM » STOCK LIST » Technology » Software » OneSpan Inc (FRA:VDY) » Definitions » Cyclically Adjusted FCF per Share

OneSpan (FRA:VDY) Cyclically Adjusted FCF per Share : €0.44 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is OneSpan Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

OneSpan's adjusted free cash flow per share for the three months ended in Mar. 2024 was €0.571. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.44 for the trailing ten years ended in Mar. 2024.

During the past 12 months, OneSpan's average Cyclically Adjusted FCF Growth Rate was -13.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of OneSpan was 39.10% per year. The lowest was -8.30% per year. And the median was 5.95% per year.

As of today (2024-06-01), OneSpan's current stock price is €12.00. OneSpan's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €0.44. OneSpan's Cyclically Adjusted Price-to-FCF of today is 27.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of OneSpan was 70.95. The lowest was 15.53. And the median was 27.57.


OneSpan Cyclically Adjusted FCF per Share Historical Data

The historical data trend for OneSpan's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OneSpan Cyclically Adjusted FCF per Share Chart

OneSpan Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.52 0.46 0.51 0.47 0.40

OneSpan Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.47 0.45 0.43 0.40 0.44

Competitive Comparison of OneSpan's Cyclically Adjusted FCF per Share

For the Software - Infrastructure subindustry, OneSpan's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OneSpan's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, OneSpan's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where OneSpan's Cyclically Adjusted Price-to-FCF falls into.



OneSpan Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OneSpan's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.571/131.7762*131.7762
=0.571

Current CPI (Mar. 2024) = 131.7762.

OneSpan Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.281 100.560 0.368
201409 0.053 100.428 0.070
201412 0.233 99.070 0.310
201503 0.279 99.621 0.369
201506 0.158 100.684 0.207
201509 0.623 100.392 0.818
201512 0.474 99.792 0.626
201603 0.043 100.470 0.056
201606 0.250 101.688 0.324
201609 0.217 101.861 0.281
201612 0.085 101.863 0.110
201703 0.034 102.862 0.044
201706 0.219 103.349 0.279
201709 0.052 104.136 0.066
201712 0.017 104.011 0.022
201803 0.150 105.290 0.188
201806 -0.238 106.317 -0.295
201809 -0.192 106.507 -0.238
201812 0.221 105.998 0.275
201903 -0.086 107.251 -0.106
201906 -0.439 108.070 -0.535
201909 0.134 108.329 0.163
201912 0.641 108.420 0.779
202003 -0.087 108.902 -0.105
202006 0.135 108.767 0.164
202009 0.053 109.815 0.064
202012 0.143 109.897 0.171
202103 0.059 111.754 0.070
202106 -0.060 114.631 -0.069
202109 -0.127 115.734 -0.145
202112 0.023 117.630 0.026
202203 0.077 121.301 0.084
202206 -0.370 125.017 -0.390
202209 -0.099 125.227 -0.104
202212 0.125 125.222 0.132
202303 0.237 127.348 0.245
202306 -0.527 128.729 -0.539
202309 -0.232 129.860 -0.235
202312 -0.009 129.419 -0.009
202403 0.571 131.776 0.571

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


OneSpan  (FRA:VDY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

OneSpan's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.00/0.44
=27.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of OneSpan was 70.95. The lowest was 15.53. And the median was 27.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


OneSpan Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of OneSpan's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


OneSpan (FRA:VDY) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » OneSpan Inc (FRA:VDY) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
121 West Wacker Drive, Suite 2050, Chicago, IL, USA, 60601
OneSpan Inc is a provider of information technology security solutions for banking and financial services and application security markets. Its solutions secure and manage access to digital assets and protect online transactions, via mobile devices and in-person. Authentication and anti-fraud solutions are the organization's primary product offerings and include multifactor authentication and virtual private network access capabilities. The company derives revenues from hardware and license fees, maintenance and support fees, and subscription fees. A large majority of the firm's revenue is generated in Europe, Middle East and Africa, and the rest in the United States and Asia-Pacific region.

OneSpan (FRA:VDY) Headlines

No Headlines