GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Tractor Supply Co (BSP:T1SC34) » Definitions » Cyclically Adjusted FCF per Share

Tractor Supply Co (BSP:T1SC34) Cyclically Adjusted FCF per Share : R$1.41 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Tractor Supply Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tractor Supply Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was R$0.255. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$1.41 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Tractor Supply Co's average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 23.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tractor Supply Co was 141.00% per year. The lowest was 15.60% per year. And the median was 25.95% per year.

As of today (2024-06-06), Tractor Supply Co's current stock price is R$80.20. Tractor Supply Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was R$1.41. Tractor Supply Co's Cyclically Adjusted Price-to-FCF of today is 56.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tractor Supply Co was 142.53. The lowest was 33.00. And the median was 53.11.


Tractor Supply Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Tractor Supply Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tractor Supply Co Cyclically Adjusted FCF per Share Chart

Tractor Supply Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.93 1.20 1.17 1.34

Tractor Supply Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.29 1.28 1.38 1.34 1.41

Competitive Comparison of Tractor Supply Co's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, Tractor Supply Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tractor Supply Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tractor Supply Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tractor Supply Co's Cyclically Adjusted Price-to-FCF falls into.



Tractor Supply Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tractor Supply Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.255/131.7762*131.7762
=0.255

Current CPI (Mar. 2024) = 131.7762.

Tractor Supply Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.146 100.560 0.191
201409 -0.040 100.428 -0.052
201412 0.220 99.070 0.293
201503 -0.016 99.621 -0.021
201506 0.187 100.684 0.245
201509 -0.089 100.392 -0.117
201512 0.222 99.792 0.293
201603 0.044 100.470 0.058
201606 0.210 101.688 0.272
201609 -0.079 101.861 -0.102
201612 0.433 101.863 0.560
201703 -0.234 102.862 -0.300
201706 0.437 103.349 0.557
201709 0.080 104.136 0.101
201712 0.279 104.011 0.353
201803 -0.098 105.290 -0.123
201806 0.383 106.317 0.475
201809 0.004 106.507 0.005
201812 0.449 105.998 0.558
201903 -0.073 107.251 -0.090
201906 0.541 108.070 0.660
201909 0.009 108.329 0.011
201912 0.620 108.420 0.754
202003 0.125 108.902 0.151
202006 2.103 108.767 2.548
202009 -0.160 109.815 -0.192
202012 0.623 109.897 0.747
202103 0.204 111.754 0.241
202106 1.243 114.631 1.429
202109 -0.263 115.734 -0.299
202112 0.057 117.630 0.064
202203 -0.130 121.301 -0.141
202206 1.033 125.017 1.089
202209 -0.483 125.227 -0.508
202212 1.070 125.222 1.126
202303 -0.361 127.348 -0.374
202306 1.400 128.729 1.433
202309 -0.054 129.860 -0.055
202312 0.423 129.419 0.431
202403 0.255 131.776 0.255

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Tractor Supply Co  (BSP:T1SC34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tractor Supply Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=80.20/1.41
=56.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tractor Supply Co was 142.53. The lowest was 33.00. And the median was 53.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tractor Supply Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Tractor Supply Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Tractor Supply Co (BSP:T1SC34) Business Description

Traded in Other Exchanges
Address
5401 Virginia Way, Brentwood, TN, USA, 37027
Tractor Supply is the largest operator of retail farm and ranch stores in the United States. The company targets recreational farmers and ranchers and has little exposure to commercial and industrial farm operations. Currently, the company operates 2,198 of its namesake banners in 49 states, including 81 Orscheln Farm and Home stores (to be converted to Tractor Supply banners), along with 195 Petsense by Tractor Supply stores. Stores are generally concentrated in rural communities, as opposed to urban and suburban areas. In fiscal 2022, revenue consisted primarily of livestock and pet (50%), hardware, tools, and truck (19%), and seasonal gift and toy (21%).

Tractor Supply Co (BSP:T1SC34) Headlines

No Headlines