GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Mills Locacao Servicos e Logistica SA (BSP:MILS3) » Definitions » Cyclically Adjusted FCF per Share

Mills Locacao Servicos e Logistica (BSP:MILS3) Cyclically Adjusted FCF per Share : R$0.66 (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mills Locacao Servicos e Logistica's adjusted free cash flow per share for the three months ended in Dec. 2023 was R$0.161. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.66 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Mills Locacao Servicos e Logistica's average Cyclically Adjusted FCF Growth Rate was 78.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-08), Mills Locacao Servicos e Logistica's current stock price is R$11.06. Mills Locacao Servicos e Logistica's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was R$0.66. Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF of today is 16.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mills Locacao Servicos e Logistica was 60.36. The lowest was 17.93. And the median was 28.74.


Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mills Locacao Servicos e Logistica's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share Chart

Mills Locacao Servicos e Logistica Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.64 -0.23 0.21 0.37 0.66

Mills Locacao Servicos e Logistica Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.43 0.54 0.66 -

Competitive Comparison of Mills Locacao Servicos e Logistica's Cyclically Adjusted FCF per Share

For the Rental & Leasing Services subindustry, Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF falls into.



Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mills Locacao Servicos e Logistica's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.161/157.1481*157.1481
=0.161

Current CPI (Dec. 2023) = 157.1481.

Mills Locacao Servicos e Logistica Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.224 90.447 -0.389
201406 -0.111 91.838 -0.190
201409 0.316 92.602 0.536
201412 0.708 94.194 1.181
201503 0.550 97.799 0.884
201506 0.289 100.006 0.454
201509 0.290 101.392 0.449
201512 0.318 104.247 0.479
201603 0.535 106.979 0.786
201606 0.154 108.851 0.222
201609 0.166 109.986 0.237
201612 0.051 110.802 0.072
201703 0.056 111.869 0.079
201706 -0.048 112.115 -0.067
201709 0.018 112.777 0.025
201712 0.046 114.068 0.063
201803 0.099 114.868 0.135
201806 0.068 117.038 0.091
201809 -0.011 117.881 -0.015
201812 0.076 118.340 0.101
201903 0.146 120.124 0.191
201906 0.100 120.977 0.130
201909 0.029 121.292 0.038
201912 0.153 123.436 0.195
202003 0.143 124.092 0.181
202006 0.228 123.557 0.290
202009 0.085 125.095 0.107
202012 0.189 129.012 0.230
202103 0.159 131.660 0.190
202106 0.065 133.871 0.076
202109 0.192 137.913 0.219
202112 0.057 141.992 0.063
202203 0.189 146.537 0.203
202206 0.170 149.784 0.178
202209 -0.030 147.800 -0.032
202212 0.072 150.207 0.075
202303 -1.101 153.352 -1.128
202306 -0.357 154.519 -0.363
202309 0.483 155.464 0.488
202312 0.161 157.148 0.161

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mills Locacao Servicos e Logistica  (BSP:MILS3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.06/0.66
=16.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mills Locacao Servicos e Logistica was 60.36. The lowest was 17.93. And the median was 28.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mills Locacao Servicos e Logistica's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mills Locacao Servicos e Logistica (BSP:MILS3) Business Description

Traded in Other Exchanges
N/A
Address
Estrada do Guerengue, 1381, Taquara, Rio de Janeiro, RJ, BRA, 22713-002
Mills Locacao Servicos e Logistica SA operates in the infrastructure, construction, and manufacturing industries. Its activity includes Rental and sale, including imports and exports, of steel and aluminum tubular structures, shoring and access equipment for construction works, as well as reusable concrete formworks. Sale, rental, and distribution of aerial work platforms and telescopic handlers. It has a Construction business unit and Rental business unit segments, and the majority of the revenue derives from the Rental business segment.

Mills Locacao Servicos e Logistica (BSP:MILS3) Headlines

No Headlines