GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » KeyCorp (BSP:K1EY34) » Definitions » Cyclically Adjusted FCF per Share

KeyCorp (BSP:K1EY34) Cyclically Adjusted FCF per Share : R$12.14 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is KeyCorp Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KeyCorp's adjusted free cash flow per share for the three months ended in Mar. 2024 was R$1.844. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$12.14 for the trailing ten years ended in Mar. 2024.

During the past 12 months, KeyCorp's average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KeyCorp was 15.30% per year. The lowest was -10.50% per year. And the median was -1.75% per year.

As of today (2024-05-26), KeyCorp's current stock price is R$76.56. KeyCorp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was R$12.14. KeyCorp's Cyclically Adjusted Price-to-FCF of today is 6.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KeyCorp was 14.56. The lowest was 3.76. And the median was 8.52.


KeyCorp Cyclically Adjusted FCF per Share Historical Data

The historical data trend for KeyCorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KeyCorp Cyclically Adjusted FCF per Share Chart

KeyCorp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 10.41 11.69 12.02

KeyCorp Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.97 11.70 12.26 12.02 12.14

Competitive Comparison of KeyCorp's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, KeyCorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KeyCorp's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, KeyCorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KeyCorp's Cyclically Adjusted Price-to-FCF falls into.



KeyCorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KeyCorp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.844/131.7762*131.7762
=1.844

Current CPI (Mar. 2024) = 131.7762.

KeyCorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.218 100.560 0.286
201409 0.479 100.428 0.629
201412 2.476 99.070 3.293
201503 -4.050 99.621 -5.357
201506 4.217 100.684 5.519
201509 0.777 100.392 1.020
201512 3.933 99.792 5.194
201603 1.616 100.470 2.120
201606 1.343 101.688 1.740
201609 0.285 101.861 0.369
201612 2.359 101.863 3.052
201703 -1.172 102.862 -1.501
201706 -0.621 103.349 -0.792
201709 4.707 104.136 5.956
201712 2.076 104.011 2.630
201803 -0.704 105.290 -0.881
201806 2.130 106.317 2.640
201809 1.366 106.507 1.690
201812 6.355 105.998 7.901
201903 2.082 107.251 2.558
201906 0.539 108.070 0.657
201909 4.799 108.329 5.838
201912 4.024 108.420 4.891
202003 -0.926 108.902 -1.121
202006 1.404 108.767 1.701
202009 3.349 109.815 4.019
202012 4.890 109.897 5.864
202103 -1.255 111.754 -1.480
202106 2.251 114.631 2.588
202109 5.077 115.734 5.781
202112 -0.272 117.630 -0.305
202203 4.600 121.301 4.997
202206 -0.618 125.017 -0.651
202209 11.596 125.227 12.203
202212 8.705 125.222 9.161
202303 3.871 127.348 4.006
202306 2.775 128.729 2.841
202309 2.868 129.860 2.910
202312 5.213 129.419 5.308
202403 1.844 131.776 1.844

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


KeyCorp  (BSP:K1EY34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KeyCorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=76.56/12.14
=6.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KeyCorp was 14.56. The lowest was 3.76. And the median was 8.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KeyCorp Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of KeyCorp's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


KeyCorp (BSP:K1EY34) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » KeyCorp (BSP:K1EY34) » Definitions » Cyclically Adjusted FCF per Share
Address
127 Public Square, Cleveland, OH, USA, 44114-1306
With assets of over $170 billion, Ohio-based KeyCorp's bank footprint spans 16 states, but it is predominantly concentrated in its two largest markets: Ohio and New York. KeyCorp is primarily focused on serving middle-market commercial clients through a hybrid community/corporate bank model.

KeyCorp (BSP:K1EY34) Headlines

No Headlines