GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Illinois Tool Works Inc (BSP:I1TW34) » Definitions » Cyclically Adjusted FCF per Share

Illinois Tool Works (BSP:I1TW34) Cyclically Adjusted FCF per Share : R$9.78 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Illinois Tool Works Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Illinois Tool Works's adjusted free cash flow per share for the three months ended in Mar. 2024 was R$2.050. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$9.78 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Illinois Tool Works's average Cyclically Adjusted FCF Growth Rate was 8.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Illinois Tool Works was 24.70% per year. The lowest was -11.40% per year. And the median was 10.00% per year.

As of today (2024-05-26), Illinois Tool Works's current stock price is R$322.56. Illinois Tool Works's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was R$9.78. Illinois Tool Works's Cyclically Adjusted Price-to-FCF of today is 32.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Illinois Tool Works was 40.20. The lowest was 20.89. And the median was 30.16.


Illinois Tool Works Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Illinois Tool Works's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Illinois Tool Works Cyclically Adjusted FCF per Share Chart

Illinois Tool Works Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 7.75 9.46 9.55 9.55

Illinois Tool Works Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.13 9.10 10.34 9.55 9.78

Competitive Comparison of Illinois Tool Works's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Illinois Tool Works's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Illinois Tool Works's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Illinois Tool Works's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Illinois Tool Works's Cyclically Adjusted Price-to-FCF falls into.



Illinois Tool Works Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Illinois Tool Works's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.05/131.7762*131.7762
=2.050

Current CPI (Mar. 2024) = 131.7762.

Illinois Tool Works Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.679 100.560 0.890
201409 0.214 100.428 0.281
201412 0.626 99.070 0.833
201503 0.744 99.621 0.984
201506 0.811 100.684 1.061
201509 1.712 100.392 2.247
201512 1.667 99.792 2.201
201603 1.072 100.470 1.406
201606 1.124 101.688 1.457
201609 1.242 101.861 1.607
201612 1.419 101.863 1.836
201703 0.894 102.862 1.145
201706 0.917 103.349 1.169
201709 1.589 104.136 2.011
201712 1.474 104.011 1.867
201803 1.062 105.290 1.329
201806 1.483 106.317 1.838
201809 2.276 106.507 2.816
201812 2.130 105.998 2.648
201903 1.570 107.251 1.929
201906 1.794 108.070 2.188
201909 2.638 108.329 3.209
201912 2.201 108.420 2.675
202003 2.117 108.902 2.562
202006 2.783 108.767 3.372
202009 2.680 109.815 3.216
202012 2.849 109.897 3.416
202103 2.397 111.754 2.826
202106 1.892 114.631 2.175
202109 2.289 115.734 2.606
202112 3.120 117.630 3.495
202203 0.988 121.301 1.073
202206 1.701 125.017 1.793
202209 2.590 125.227 2.725
202212 2.789 125.222 2.935
202303 2.616 127.348 2.707
202306 2.812 128.729 2.879
202309 3.488 129.860 3.539
202312 3.696 129.419 3.763
202403 2.050 131.776 2.050

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Illinois Tool Works  (BSP:I1TW34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Illinois Tool Works's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=322.56/9.78
=32.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Illinois Tool Works was 40.20. The lowest was 20.89. And the median was 30.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Illinois Tool Works Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Illinois Tool Works's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Illinois Tool Works (BSP:I1TW34) Business Description

Traded in Other Exchanges
Address
155 Harlem Avenue, Glenview, IL, USA, 60025
Illinois Tool Works is a diversified global manufacturer that produces specialized industrial equipment, consumables, and related services. The firm operates 87 global divisions through seven distinct operating segments: automotive OEM, construction products, food equipment, specialty products, test/measurement and electronics, polymers and fluids, and welding. About half of its revenue comes from its operations in North America, with the remainder originating from international markets. ITW takes a bottom-up and decentralized approach to portfolio management, with the exception that each segment must apply its 80/20 operating process modeled on the Pareto principle.

Illinois Tool Works (BSP:I1TW34) Headlines

No Headlines