GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Khon Kaen Sugar Industry PCL (BKK:KSL-R) » Definitions » Cyclically Adjusted FCF per Share

Khon Kaen Sugar Industry PCL (BKK:KSL-R) Cyclically Adjusted FCF per Share : ฿0.12 (As of Jan. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Khon Kaen Sugar Industry PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Khon Kaen Sugar Industry PCL's adjusted free cash flow per share for the three months ended in Jan. 2024 was ฿-0.592. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.12 for the trailing ten years ended in Jan. 2024.

During the past 12 months, Khon Kaen Sugar Industry PCL's average Cyclically Adjusted FCF Growth Rate was 400.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Khon Kaen Sugar Industry PCL was 45.00% per year. The lowest was 32.30% per year. And the median was 35.40% per year.

As of today (2024-05-21), Khon Kaen Sugar Industry PCL's current stock price is ฿3.05807. Khon Kaen Sugar Industry PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2024 was ฿0.12. Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF of today is 25.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Khon Kaen Sugar Industry PCL was 183.00. The lowest was 21.71. And the median was 29.78.


Khon Kaen Sugar Industry PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Khon Kaen Sugar Industry PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Khon Kaen Sugar Industry PCL Cyclically Adjusted FCF per Share Chart

Khon Kaen Sugar Industry PCL Annual Data
Trend Oct14 Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.18 -0.07 -0.09 -0.03 0.10

Khon Kaen Sugar Industry PCL Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.14 0.09 0.10 0.12

Competitive Comparison of Khon Kaen Sugar Industry PCL's Cyclically Adjusted FCF per Share

For the Confectioners subindustry, Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF falls into.



Khon Kaen Sugar Industry PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Khon Kaen Sugar Industry PCL's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=-0.592/130.1244*130.1244
=-0.592

Current CPI (Jan. 2024) = 130.1244.

Khon Kaen Sugar Industry PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201404 -1.139 100.023 -1.482
201407 0.463 100.520 0.599
201410 0.961 100.176 1.248
201501 -0.252 98.604 -0.333
201504 -1.020 99.824 -1.330
201507 0.669 100.691 0.865
201510 0.802 100.346 1.040
201601 -0.009 99.957 -0.012
201604 -0.620 100.947 -0.799
201607 0.686 101.524 0.879
201610 0.414 101.988 0.528
201701 -0.287 102.456 -0.365
201704 -1.258 103.167 -1.587
201707 0.394 103.278 0.496
201710 0.497 104.070 0.621
201801 -0.246 104.578 -0.306
201804 -1.660 105.708 -2.043
201807 0.499 106.324 0.611
201810 0.983 106.695 1.199
201901 -0.399 106.200 -0.489
201904 -1.053 107.818 -1.271
201907 0.662 108.250 0.796
201910 1.276 108.577 1.529
202001 -0.186 108.841 -0.222
202004 -0.318 108.173 -0.383
202007 0.366 109.318 0.436
202010 0.382 109.861 0.452
202101 -0.266 110.364 -0.314
202104 -0.555 112.673 -0.641
202107 0.335 115.183 0.378
202110 0.527 116.696 0.588
202201 -0.065 118.619 -0.071
202204 -0.663 121.978 -0.707
202207 0.882 125.002 0.918
202210 0.354 125.734 0.366
202301 -0.104 126.223 -0.107
202304 -0.320 127.992 -0.325
202307 0.331 128.974 0.334
202310 0.540 129.810 0.541
202401 -0.592 130.124 -0.592

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Khon Kaen Sugar Industry PCL  (BKK:KSL-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.05807/0.12
=25.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Khon Kaen Sugar Industry PCL was 183.00. The lowest was 21.71. And the median was 29.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Khon Kaen Sugar Industry PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Khon Kaen Sugar Industry PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Khon Kaen Sugar Industry PCL (BKK:KSL-R) Business Description

Traded in Other Exchanges
Address
Sriayudahya Road, No. 503 K.S.L. Tower, 9th Floor, Thanon Phaya Thai Sub-District, Ratchathewi District, Bangkok, THA, 10400
Khon Kaen Sugar Industry PCL manufactures and distributes sugar and molasses in Thailand. It also sells the byproducts of its sugar production, including ethanol that it sells to oil companies and electricity that it sells to the Electricity Generating Authority of Thailand, which has a monopoly in Thailand's electrical energy market and is the country's power producer. The company has three operating segments - Manufacture and Distribution of Sugar and Molasses, Manufacture and Sale of Electricity, and Real Estate Rental. The company generates the majority of its revenue from the Manufacture and Distribution of Sugar and Molasses. In addition to Thailand, the company sells its products in Laos and Cambodia.

Khon Kaen Sugar Industry PCL (BKK:KSL-R) Headlines

No Headlines