GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Xcel Energy Inc (WBO:XCEL) » Definitions » Cyclically Adjusted Book per Share

Xcel Energy (WBO:XCEL) Cyclically Adjusted Book per Share : €27.37 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Xcel Energy Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Xcel Energy's adjusted book value per share for the three months ended in Mar. 2024 was €29.549. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €27.37 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Xcel Energy's average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Xcel Energy was 8.40% per year. The lowest was -2.80% per year. And the median was 2.70% per year.

As of today (2024-05-24), Xcel Energy's current stock price is €50.35. Xcel Energy's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was €27.37. Xcel Energy's Cyclically Adjusted PB Ratio of today is 1.84.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xcel Energy was 3.29. The lowest was 1.61. And the median was 2.34.


Xcel Energy Cyclically Adjusted Book per Share Historical Data

The historical data trend for Xcel Energy's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xcel Energy Cyclically Adjusted Book per Share Chart

Xcel Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.56 18.26 22.26 25.94 26.07

Xcel Energy Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.66 25.79 27.43 26.07 27.37

Competitive Comparison of Xcel Energy's Cyclically Adjusted Book per Share

For the Utilities - Regulated Electric subindustry, Xcel Energy's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xcel Energy's Cyclically Adjusted PB Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xcel Energy's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Xcel Energy's Cyclically Adjusted PB Ratio falls into.



Xcel Energy Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xcel Energy's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=29.549/131.7762*131.7762
=29.549

Current CPI (Mar. 2024) = 131.7762.

Xcel Energy Quarterly Data

Book Value per Share CPI Adj_Book
201406 14.456 100.560 18.944
201409 15.591 100.428 20.458
201412 16.380 99.070 21.788
201503 18.629 99.621 24.642
201506 18.048 100.684 23.621
201509 18.522 100.392 24.312
201512 19.174 99.792 25.319
201603 18.866 100.470 24.744
201606 18.753 101.688 24.302
201609 19.274 101.861 24.935
201612 20.598 101.863 26.647
201703 20.385 102.862 26.115
201706 19.497 103.349 24.860
201709 18.902 104.136 23.919
201712 19.063 104.011 24.152
201803 18.433 105.290 23.070
201806 19.596 106.317 24.289
201809 20.311 106.507 25.130
201812 20.900 105.998 25.983
201903 21.200 107.251 26.048
201906 21.256 108.070 25.919
201909 22.754 108.329 27.679
201912 22.715 108.420 27.608
202003 22.929 108.902 27.745
202006 22.631 108.767 27.418
202009 22.260 109.815 26.712
202012 22.292 109.897 26.730
202103 22.948 111.754 27.059
202106 22.807 114.631 26.218
202109 23.949 115.734 27.269
202112 25.397 117.630 28.451
202203 26.233 121.301 28.498
202206 27.630 125.017 29.124
202209 30.252 125.227 31.834
202212 28.642 125.222 30.141
202303 28.548 127.348 29.541
202306 28.314 128.729 28.984
202309 29.399 129.860 29.833
202312 29.109 129.419 29.639
202403 29.549 131.776 29.549

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Xcel Energy  (WBO:XCEL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Xcel Energy's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=50.35/27.37
=1.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xcel Energy was 3.29. The lowest was 1.61. And the median was 2.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Xcel Energy Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Xcel Energy's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Xcel Energy (WBO:XCEL) Business Description

Industry
Traded in Other Exchanges
Address
414 Nicollet Mall, Minneapolis, MN, USA, 55401
Xcel Energy manages utilities serving 3.8 million electric customers and 2.1 million natural gas customers in eight states. Its utilities are Northern States Power, which serves customers in Minnesota, North Dakota, South Dakota, Wisconsin, and Michigan; Public Service Company of Colorado; and Southwestern Public Service Company, which serves customers in Texas and New Mexico. It is one of the largest renewable energy owners and suppliers in the U.S. with more than half of its electricity sales coming from carbon-free energy.

Xcel Energy (WBO:XCEL) Headlines

No Headlines