GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Sprott Inc (TSX:SII) » Definitions » Cyclically Adjusted Book per Share

Sprott (TSX:SII) Cyclically Adjusted Book per Share : C$17.77 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Sprott Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sprott's adjusted book value per share for the three months ended in Mar. 2024 was C$16.385. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$17.77 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sprott's average Cyclically Adjusted Book Growth Rate was -0.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sprott was 6.80% per year. The lowest was 0.80% per year. And the median was 3.60% per year.

As of today (2024-05-26), Sprott's current stock price is C$62.51. Sprott's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was C$17.77. Sprott's Cyclically Adjusted PB Ratio of today is 3.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sprott was 3.74. The lowest was 1.27. And the median was 2.36.


Sprott Cyclically Adjusted Book per Share Historical Data

The historical data trend for Sprott's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sprott Cyclically Adjusted Book per Share Chart

Sprott Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.62 17.35 17.59 17.86 17.75

Sprott Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.87 18.04 17.92 17.75 17.77

Competitive Comparison of Sprott's Cyclically Adjusted Book per Share

For the Asset Management subindustry, Sprott's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sprott's Cyclically Adjusted PB Ratio Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Sprott's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sprott's Cyclically Adjusted PB Ratio falls into.



Sprott Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sprott's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=16.385/126.2576*126.2576
=16.385

Current CPI (Mar. 2024) = 126.2576.

Sprott Quarterly Data

Book Value per Share CPI Adj_Book
201406 17.408 99.473 22.095
201409 16.927 99.394 21.502
201412 16.903 98.367 21.696
201503 17.178 99.789 21.734
201506 17.105 100.500 21.489
201509 14.902 100.421 18.736
201512 14.509 99.947 18.328
201603 14.467 101.054 18.075
201606 14.709 102.002 18.207
201609 14.935 101.765 18.530
201612 14.704 101.449 18.300
201703 14.873 102.634 18.296
201706 14.284 103.029 17.504
201709 14.652 103.345 17.901
201712 14.915 103.345 18.222
201803 15.238 105.004 18.322
201806 15.283 105.557 18.280
201809 15.298 105.636 18.284
201812 15.119 105.399 18.111
201903 15.249 106.979 17.997
201906 15.214 107.690 17.837
201909 14.907 107.611 17.490
201912 14.650 107.769 17.163
202003 14.461 107.927 16.917
202006 14.829 108.401 17.272
202009 14.971 108.164 17.475
202012 15.035 108.559 17.486
202103 14.615 110.298 16.730
202106 14.585 111.720 16.483
202109 14.856 112.905 16.613
202112 14.467 113.774 16.054
202203 14.991 117.646 16.088
202206 14.655 120.806 15.316
202209 14.473 120.648 15.146
202212 14.512 120.964 15.147
202303 15.115 122.702 15.553
202306 15.277 124.203 15.530
202309 15.927 125.230 16.058
202312 16.141 125.072 16.294
202403 16.385 126.258 16.385

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Sprott  (TSX:SII) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sprott's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=62.51/17.77
=3.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sprott was 3.74. The lowest was 1.27. And the median was 2.36.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sprott Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Sprott's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sprott (TSX:SII) Business Description

Industry
Traded in Other Exchanges
Address
200 Bay Street, South Tower, Suite 2600, Royal Bank Plaza, Toronto, ON, CAN, M5J 2J1
Sprott Inc is an alternative asset manager operating in Canada. The company has five reportable segments: Exchange Listed Products, which includes management services to the company's closed-end physical trusts and exchange-traded funds, both of which are actively traded on public securities exchanges; Managed equities segment provides asset management and sub-advisory services to the Company's branded funds, fixed-term LPs and managed accounts; Private strategies; Brokerage segment includes activities of Canadian and U.S. broker-dealers; Corporate; and Others.
Executives
Whitney George Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6), Senior Officer

Sprott (TSX:SII) Headlines

From GuruFocus

Sprott Announces Second Quarter 2023 Results

By Marketwired 08-09-2023

Sprott Inc. Declares Fourth Quarter 2022 Dividend

By sperokesalga sperokesalga 02-23-2023

Sprott Announces Date for 2022 Second Quarter Results Webcast

By PurpleRose PurpleRose 07-27-2022

Sprott Inc. Declares Third Quarter 2023 Dividend

By Marketwired 10-31-2023

Sprott Inc. Declares Third Quarter 2022 Dividend

By Value_Insider Value_Insider 11-03-2022

Sprott Inc. Declares Second Quarter 2022 Dividend

By PurpleRose PurpleRose 08-01-2022