GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Primo Water Corp (TSX:PRMW) » Definitions » Cyclically Adjusted Book per Share

Primo Water (TSX:PRMW) Cyclically Adjusted Book per Share : C$11.51 (As of Mar. 2024)


View and export this data going back to 1986. Start your Free Trial

What is Primo Water Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Primo Water's adjusted book value per share for the three months ended in Mar. 2024 was C$12.236. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$11.51 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Primo Water's average Cyclically Adjusted Book Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Primo Water was 9.00% per year. The lowest was -0.40% per year. And the median was 4.20% per year.

As of today (2024-05-19), Primo Water's current stock price is C$29.24. Primo Water's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was C$11.51. Primo Water's Cyclically Adjusted PB Ratio of today is 2.54.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Primo Water was 3.26. The lowest was 0.98. And the median was 2.10.


Primo Water Cyclically Adjusted Book per Share Historical Data

The historical data trend for Primo Water's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Primo Water Cyclically Adjusted Book per Share Chart

Primo Water Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.44 9.03 9.81 10.69 11.32

Primo Water Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.91 11.10 11.25 11.32 11.51

Competitive Comparison of Primo Water's Cyclically Adjusted Book per Share

For the Beverages - Non-Alcoholic subindustry, Primo Water's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Primo Water's Cyclically Adjusted PB Ratio Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Primo Water's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Primo Water's Cyclically Adjusted PB Ratio falls into.



Primo Water Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Primo Water's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=12.236/126.2576*126.2576
=12.236

Current CPI (Mar. 2024) = 126.2576.

Primo Water Quarterly Data

Book Value per Share CPI Adj_Book
201406 6.712 99.473 8.519
201409 6.584 99.394 8.363
201412 8.154 98.367 10.466
201503 8.425 99.789 10.660
201506 7.567 100.500 9.506
201509 7.955 100.421 10.002
201512 7.992 99.947 10.096
201603 8.336 101.054 10.415
201606 9.238 102.002 11.435
201609 9.202 101.765 11.417
201612 8.359 101.449 10.403
201703 8.090 102.634 9.952
201706 7.858 103.029 9.630
201709 7.630 103.345 9.322
201712 8.052 103.345 9.837
201803 11.661 105.004 14.021
201806 11.662 105.557 13.949
201809 11.458 105.636 13.695
201812 11.546 105.399 13.831
201903 11.319 106.979 13.359
201906 11.251 107.690 13.191
201909 11.227 107.611 13.172
201912 11.393 107.769 13.348
202003 12.933 107.927 15.130
202006 11.418 108.401 13.299
202009 11.247 108.164 13.128
202012 10.755 108.559 12.508
202103 10.447 110.298 11.959
202106 10.027 111.720 11.332
202109 10.393 112.905 11.622
202112 10.513 113.774 11.667
202203 10.253 117.646 11.004
202206 10.141 120.806 10.599
202209 10.498 120.648 10.986
202212 10.910 120.964 11.387
202303 10.795 122.702 11.108
202306 10.561 124.203 10.736
202309 10.956 125.230 11.046
202312 12.125 125.072 12.240
202403 12.236 126.258 12.236

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Primo Water  (TSX:PRMW) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Primo Water's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=29.24/11.51
=2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Primo Water was 3.26. The lowest was 0.98. And the median was 2.10.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Primo Water Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Primo Water's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Primo Water (TSX:PRMW) Business Description

Traded in Other Exchanges
Address
1200 Britannia Road East, Mississauga, ON, CAN, L4W 4T5
Primo Water is a pure-play water provider with a variety of products and services, including water delivery, exchange, refill/filtration, and water dispensers in 21 countries, mostly in North America and Europe. The firm usually initiates the customer relationship with the sale of water dispensers, and then generates recurring revenue via the water direct and exchange services (two thirds of total sales) by delivering large-format (typically three gallons or greater) water bottles to residential and commercial customers for use atop or inside the dispensers. Primo generates 75% of revenue and all its profits in North America, while its European operation has yet to turn a profit.